Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRM OVERSEAS vs DANGEE DUMS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRM OVERSEAS DANGEE DUMS GRM OVERSEAS/
DANGEE DUMS
 
P/E (TTM) x 17.0 -206.6 - View Chart
P/BV x 3.1 7.7 40.8% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 GRM OVERSEAS   DANGEE DUMS
EQUITY SHARE DATA
    GRM OVERSEAS
Mar-23
DANGEE DUMS
Mar-23
GRM OVERSEAS/
DANGEE DUMS
5-Yr Chart
Click to enlarge
High Rs64432 1,984.6%   
Low Rs17018 955.8%   
Sales per share (Unadj.) Rs229.91.7 13,864.5%  
Earnings per share (Unadj.) Rs10.50 -25,647.8%  
Cash flow per share (Unadj.) Rs11.10.3 3,712.7%  
Dividends per share (Unadj.) Rs0.450-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs45.71.1 4,100.3%  
Shares outstanding (eoy) m60.00153.98 39.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.815.1 11.7%   
Avg P/E ratio x38.8-614.4 -6.3%  
P/CF ratio (eoy) x36.683.9 43.7%  
Price / Book Value ratio x8.922.5 39.5%  
Dividend payout %4.30-   
Avg Mkt Cap Rs m24,4103,865 631.6%   
No. of employees `000NANA-   
Total wages/salary Rs m8041 195.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,795255 5,402.5%  
Other income Rs m12811 1,141.9%   
Total revenues Rs m13,922267 5,223.9%   
Gross profit Rs m98362 1,574.6%  
Depreciation Rs m3852 72.3%   
Interest Rs m19827 723.0%   
Profit before tax Rs m874-6 -14,051.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2450 350,542.9%   
Profit after tax Rs m629-6 -9,994.0%  
Gross profit margin %7.124.4 29.1%  
Effective tax rate %28.1-1.2 -2,425.4%   
Net profit margin %4.6-2.5 -185.0%  
BALANCE SHEET DATA
Current assets Rs m7,32933 22,337.7%   
Current liabilities Rs m5,056126 3,999.5%   
Net working cap to sales %16.5-36.7 -45.0%  
Current ratio x1.40.3 558.5%  
Inventory Days Days3225 1.5%  
Debtors Days Days1,06523 4,553.0%  
Net fixed assets Rs m511373 136.9%   
Share capital Rs m120154 77.9%   
"Free" reserves Rs m2,62018 14,954.1%   
Net worth Rs m2,740171 1,597.7%   
Long term debt Rs m348 7.1%   
Total assets Rs m7,840406 1,930.1%  
Interest coverage x5.40.8 699.6%   
Debt to equity ratio x00.3 0.4%  
Sales to assets ratio x1.80.6 279.9%   
Return on assets %10.55.2 202.7%  
Return on equity %22.9-3.7 -625.5%  
Return on capital %39.19.7 404.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,1430-   
Fx outflow Rs m150-   
Net fx Rs m10,1280-   
CASH FLOW
From Operations Rs m-88758 -1,531.1%  
From Investments Rs m-489 -541.3%  
From Financial Activity Rs m890-68 -1,310.3%  
Net Cashflow Rs m-45-1 3,791.5%  

Share Holding

Indian Promoters % 72.2 64.5 112.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.0 -  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.8 35.6 78.3%  
Shareholders   25,248 18,768 134.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRM OVERSEAS With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on GRM OVERSEAS vs DANGEE DUMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRM OVERSEAS vs DANGEE DUMS Share Price Performance

Period GRM OVERSEAS DANGEE DUMS
1-Day 0.03% 0.00%
1-Month 22.07% 0.00%
1-Year -18.37% -20.74%
3-Year CAGR 2.90% -2.63%
5-Year CAGR 58.78% -6.65%

* Compound Annual Growth Rate

Here are more details on the GRM OVERSEAS share price and the DANGEE DUMS share price.

Moving on to shareholding structures...

The promoters of GRM OVERSEAS hold a 72.2% stake in the company. In case of DANGEE DUMS the stake stands at 64.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRM OVERSEAS and the shareholding pattern of DANGEE DUMS.

Finally, a word on dividends...

In the most recent financial year, GRM OVERSEAS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 4.3%.

DANGEE DUMS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GRM OVERSEAS, and the dividend history of DANGEE DUMS.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.