Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRM OVERSEAS vs VADILAL ENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRM OVERSEAS VADILAL ENT GRM OVERSEAS/
VADILAL ENT
 
P/E (TTM) x 14.0 41.5 33.8% View Chart
P/BV x 2.6 29.7 8.8% View Chart
Dividend Yield % 0.4 0.0 961.7%  

Financials

 GRM OVERSEAS   VADILAL ENT
EQUITY SHARE DATA
    GRM OVERSEAS
Mar-23
VADILAL ENT
Mar-23
GRM OVERSEAS/
VADILAL ENT
5-Yr Chart
Click to enlarge
High Rs6444,600 14.0%   
Low Rs1701,625 10.4%   
Sales per share (Unadj.) Rs229.910,815.0 2.1%  
Earnings per share (Unadj.) Rs10.571.5 14.7%  
Cash flow per share (Unadj.) Rs11.1200.2 5.5%  
Dividends per share (Unadj.) Rs0.451.50 30.0%  
Avg Dividend yield %0.10 229.5%  
Book value per share (Unadj.) Rs45.7128.6 35.5%  
Shares outstanding (eoy) m60.000.86 6,976.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.3 612.9%   
Avg P/E ratio x38.843.7 88.9%  
P/CF ratio (eoy) x36.615.6 234.9%  
Price / Book Value ratio x8.924.3 36.7%  
Dividend payout %4.32.1 204.1%   
Avg Mkt Cap Rs m24,4102,685 909.1%   
No. of employees `000NANA-   
Total wages/salary Rs m80386 20.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,7959,301 148.3%  
Other income Rs m128120 106.0%   
Total revenues Rs m13,9229,421 147.8%   
Gross profit Rs m98390 1,095.0%  
Depreciation Rs m38111 34.2%   
Interest Rs m19813 1,478.3%   
Profit before tax Rs m87486 1,016.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m24524 1,002.0%   
Profit after tax Rs m62961 1,022.5%  
Gross profit margin %7.11.0 738.3%  
Effective tax rate %28.128.5 98.6%   
Net profit margin %4.60.7 689.4%  
BALANCE SHEET DATA
Current assets Rs m7,3291,076 681.1%   
Current liabilities Rs m5,0561,742 290.3%   
Net working cap to sales %16.5-7.2 -230.3%  
Current ratio x1.40.6 234.6%  
Inventory Days Days39 37.3%  
Debtors Days Days1,065151 705.7%  
Net fixed assets Rs m511793 64.5%   
Share capital Rs m1209 1,390.5%   
"Free" reserves Rs m2,620102 2,569.6%   
Net worth Rs m2,740111 2,477.6%   
Long term debt Rs m327 12.4%   
Total assets Rs m7,8401,869 419.5%  
Interest coverage x5.47.4 73.0%   
Debt to equity ratio x00.2 0.5%  
Sales to assets ratio x1.85.0 35.4%   
Return on assets %10.54.0 263.2%  
Return on equity %22.955.6 41.3%  
Return on capital %39.172.1 54.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,1430-   
Fx outflow Rs m150-   
Net fx Rs m10,1280-   
CASH FLOW
From Operations Rs m-88771 -1,247.9%  
From Investments Rs m-48-30 159.2%  
From Financial Activity Rs m890-22 -4,110.8%  
Net Cashflow Rs m-4520 -228.6%  

Share Holding

Indian Promoters % 71.7 51.3 139.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 -  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.3 48.7 58.0%  
Shareholders   25,302 1,297 1,950.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRM OVERSEAS With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on GRM OVERSEAS vs VADILAL ENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRM OVERSEAS vs VADILAL ENT Share Price Performance

Period GRM OVERSEAS VADILAL ENT
1-Day -2.74% 1.99%
1-Month -31.53% 12.92%
1-Year -31.01% 2.88%
3-Year CAGR 4.98% 27.95%
5-Year CAGR 50.06% 33.35%

* Compound Annual Growth Rate

Here are more details on the GRM OVERSEAS share price and the VADILAL ENT share price.

Moving on to shareholding structures...

The promoters of GRM OVERSEAS hold a 71.7% stake in the company. In case of VADILAL ENT the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRM OVERSEAS and the shareholding pattern of VADILAL ENT.

Finally, a word on dividends...

In the most recent financial year, GRM OVERSEAS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 4.3%.

VADILAL ENT paid Rs 1.5, and its dividend payout ratio stood at 2.1%.

You may visit here to review the dividend history of GRM OVERSEAS, and the dividend history of VADILAL ENT.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.