X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GREENPLY IND with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GREENPLY IND vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GREENPLY IND THOMAS COOK INDIA GREENPLY IND/
THOMAS COOK INDIA
 
P/E (TTM) x 31.2 66.4 47.0% View Chart
P/BV x 7.1 4.0 180.1% View Chart
Dividend Yield % 0.9 0.2 541.7%  

Financials

 GREENPLY IND   THOMAS COOK INDIA
EQUITY SHARE DATA
    GREENPLY IND
Mar-14
THOMAS COOK INDIA
Mar-17
GREENPLY IND/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs524238 220.0%   
Low Rs300166 181.3%   
Sales per share (Unadj.) Rs918.3234.2 392.2%  
Earnings per share (Unadj.) Rs48.72.1 2,299.8%  
Cash flow per share (Unadj.) Rs73.44.4 1,658.3%  
Dividends per share (Unadj.) Rs3.000.38 789.5%  
Dividend yield (eoy) %0.70.2 386.8%  
Book value per share (Unadj.) Rs241.841.5 583.2%  
Shares outstanding (eoy) m24.14366.76 6.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.40.9 52.0%   
Avg P/E ratio x8.595.3 8.9%  
P/CF ratio (eoy) x5.645.6 12.3%  
Price / Book Value ratio x1.74.9 35.0%  
Dividend payout %6.217.9 34.3%   
Avg Mkt Cap Rs m9,94874,049 13.4%   
No. of employees `0005.22.3 229.0%   
Total wages/salary Rs m2,21140,539 5.5%   
Avg. sales/employee Rs Th4,236.437,584.2 11.3%   
Avg. wages/employee Rs Th422.517,741.3 2.4%   
Avg. net profit/employee Rs Th224.7339.9 66.1%   
INCOME DATA
Net Sales Rs m22,16985,880 25.8%  
Other income Rs m80750 10.7%   
Total revenues Rs m22,24986,630 25.7%   
Gross profit Rs m2,6463,319 79.7%  
Depreciation Rs m596846 70.4%   
Interest Rs m6021,309 46.0%   
Profit before tax Rs m1,5281,914 79.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3531,138 31.0%   
Profit after tax Rs m1,176777 151.4%  
Gross profit margin %11.93.9 308.8%  
Effective tax rate %23.159.5 38.8%   
Net profit margin %5.30.9 586.4%  
BALANCE SHEET DATA
Current assets Rs m9,33334,451 27.1%   
Current liabilities Rs m8,90832,401 27.5%   
Net working cap to sales %1.92.4 80.4%  
Current ratio x1.01.1 98.5%  
Inventory Days Days700 21,832.2%  
Debtors Days Days6140 153.4%  
Net fixed assets Rs m8,15822,384 36.4%   
Share capital Rs m121367 32.9%   
"Free" reserves Rs m5,70914,840 38.5%   
Net worth Rs m5,83715,206 38.4%   
Long term debt Rs m2,6827,376 36.4%   
Total assets Rs m18,20164,131 28.4%  
Interest coverage x3.52.5 143.8%   
Debt to equity ratio x0.50.5 94.7%  
Sales to assets ratio x1.21.3 91.0%   
Return on assets %9.83.3 300.3%  
Return on equity %20.15.1 394.3%  
Return on capital %25.014.3 175.1%  
Exports to sales %12.60-   
Imports to sales %21.70-   
Exports (fob) Rs m2,797NA-   
Imports (cif) Rs m4,806NA-   
Fx inflow Rs m2,797333 839.3%   
Fx outflow Rs m4,945125 3,943.6%   
Net fx Rs m-2,149208 -1,034.0%   
CASH FLOW
From Operations Rs m1,8842,855 66.0%  
From Investments Rs m-1,702-2,665 63.9%  
From Financial Activity Rs m-2331,551 -15.0%  
Net Cashflow Rs m-511,779 -2.9%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 6.5 0.2 3,250.0%  
FIIs % 15.3 12.4 123.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.3 12.4 187.9%  
Shareholders   3,736 34,019 11.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GREENPLY IND With:   STC INDIA  MOTILAL OSWAL  EDELWEISS FINANCIAL  NALWA SONS INV  CHOLAMANDALAM INVEST.  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GREENPLY IND SHARE PRICE


Feb 23, 2018 (Close)

TRACK GREENPLY IND

  • Track your investment in GREENPLY IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GREENPLY IND 8-QTR ANALYSIS

COMPARE GREENPLY IND WITH

MARKET STATS