X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GREENPLY IND with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GREENPLY IND vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GREENPLY IND THOMAS COOK INDIA GREENPLY IND/
THOMAS COOK INDIA
 
P/E (TTM) x 14.9 60.9 24.4% View Chart
P/BV x 1.8 0.9 197.9% View Chart
Dividend Yield % 0.5 0.2 256.9%  

Financials

 GREENPLY IND   THOMAS COOK INDIA
EQUITY SHARE DATA
    GREENPLY IND
Mar-18
THOMAS COOK INDIA
Mar-18
GREENPLY IND/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs401292 137.4%   
Low Rs255202 126.2%   
Sales per share (Unadj.) Rs139.7303.8 46.0%  
Earnings per share (Unadj.) Rs9.0165.6 5.4%  
Cash flow per share (Unadj.) Rs13.1169.3 7.7%  
Dividends per share (Unadj.) Rs0.600.38 157.9%  
Dividend yield (eoy) %0.20.2 118.9%  
Book value per share (Unadj.) Rs71.6234.2 30.6%  
Shares outstanding (eoy) m122.63370.21 33.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.30.8 288.8%   
Avg P/E ratio x36.41.5 2,438.3%  
P/CF ratio (eoy) x25.11.5 1,718.8%  
Price / Book Value ratio x4.61.1 434.7%  
Dividend payout %6.70.2 2,898.7%   
Avg Mkt Cap Rs m40,22991,442 44.0%   
No. of employees `0003.72.4 150.9%   
Total wages/salary Rs m1,96753,022 3.7%   
Avg. sales/employee Rs Th4,687.346,442.4 10.1%   
Avg. wages/employee Rs Th538.121,891.9 2.5%   
Avg. net profit/employee Rs Th302.725,315.4 1.2%   
INCOME DATA
Net Sales Rs m17,132112,483 15.2%  
Other income Rs m221,338 1.6%   
Total revenues Rs m17,154113,822 15.1%   
Gross profit Rs m2,3084,005 57.6%  
Depreciation Rs m4981,367 36.4%   
Interest Rs m1141,490 7.6%   
Profit before tax Rs m1,7172,487 69.1%   
Minority Interest Rs m-760-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m535-406 -132.0%   
Profit after tax Rs m1,10661,314 1.8%  
Gross profit margin %13.53.6 378.3%  
Effective tax rate %31.2-16.3 -191.1%   
Net profit margin %6.554.5 11.8%  
BALANCE SHEET DATA
Current assets Rs m6,48228,926 22.4%   
Current liabilities Rs m6,15728,153 21.9%   
Net working cap to sales %1.90.7 275.6%  
Current ratio x1.11.0 102.5%  
Inventory Days Days490 139,270.5%  
Debtors Days Days6128 218.7%  
Net fixed assets Rs m13,50917,362 77.8%   
Share capital Rs m123370 33.1%   
"Free" reserves Rs m8,65286,339 10.0%   
Net worth Rs m8,77586,709 10.1%   
Long term debt Rs m4,8482,310 209.9%   
Total assets Rs m21,111122,042 17.3%  
Interest coverage x16.12.7 603.9%   
Debt to equity ratio x0.60 2,073.9%  
Sales to assets ratio x0.80.9 88.0%   
Return on assets %5.851.5 11.2%  
Return on equity %12.670.7 17.8%  
Return on capital %12.970.1 18.4%  
Exports to sales %1.80-   
Imports to sales %16.40-   
Exports (fob) Rs m309NA-   
Imports (cif) Rs m2,811NA-   
Fx inflow Rs m309388 79.4%   
Fx outflow Rs m2,811139 2,029.7%   
Net fx Rs m-2,503250 -1,001.4%   
CASH FLOW
From Operations Rs m1,134-2,442 -46.4%  
From Investments Rs m-3,280-999 328.3%  
From Financial Activity Rs m1,6444,767 34.5%  
Net Cashflow Rs m-502-2,254 22.3%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 6.5 0.2 3,250.0%  
FIIs % 15.3 12.4 123.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.3 12.4 187.9%  
Shareholders   3,736 34,019 11.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GREENPLY IND With:   CENTURY PLYBOARDS  GEOJIT FINANCIAL SERVICES  CHOLAMANDALAM INVEST.  TIMKEN INDIA  TALWALKARS BETTER VAL.  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

GREENPLY IND Announces Quarterly Results (3QFY19); Net Profit Down 1.0% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, GREENPLY IND has posted a net profit of Rs 357 m (down 1.0% YoY). Sales on the other hand came in at Rs 5 bn (up 15.9% YoY). Read on for a complete analysis of GREENPLY IND's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

GREENPLY IND 2017-18 Annual Report Analysis (Annual Result Update)

Jan 16, 2019 | Updated on Jan 16, 2019

Here's an analysis of the annual report of GREENPLY IND for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GREENPLY IND. Also includes updates on the valuation of GREENPLY IND.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GREENPLY IND SHARE PRICE


Feb 22, 2019 (Close)

TRACK GREENPLY IND

  • Track your investment in GREENPLY IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GREENPLY IND 5-YR ANALYSIS

COMPARE GREENPLY IND WITH

MARKET STATS