Compare GREENPLY IND with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GREENPLY INDUSTRIES vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GREENPLY INDUSTRIES THOMAS COOK INDIA GREENPLY INDUSTRIES/
THOMAS COOK INDIA
 
P/E (TTM) x 20.9 -464.2 - View Chart
P/BV x 2.2 0.7 330.2% View Chart
Dividend Yield % 0.4 0.2 154.0%  

Financials

 GREENPLY INDUSTRIES   THOMAS COOK INDIA
EQUITY SHARE DATA
    GREENPLY INDUSTRIES
Mar-18
THOMAS COOK INDIA
Mar-18
GREENPLY INDUSTRIES/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs401292 137.4%   
Low Rs255202 126.2%   
Sales per share (Unadj.) Rs139.7303.8 46.0%  
Earnings per share (Unadj.) Rs9.0165.6 5.4%  
Cash flow per share (Unadj.) Rs13.1169.3 7.7%  
Dividends per share (Unadj.) Rs0.600.38 157.9%  
Dividend yield (eoy) %0.20.2 118.9%  
Book value per share (Unadj.) Rs71.6234.2 30.6%  
Shares outstanding (eoy) m122.63370.21 33.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.30.8 288.8%   
Avg P/E ratio x36.41.5 2,438.3%  
P/CF ratio (eoy) x25.11.5 1,718.8%  
Price / Book Value ratio x4.61.1 434.7%  
Dividend payout %6.70.2 2,898.7%   
Avg Mkt Cap Rs m40,22991,442 44.0%   
No. of employees `0003.72.4 150.9%   
Total wages/salary Rs m1,96753,022 3.7%   
Avg. sales/employee Rs Th4,687.346,442.4 10.1%   
Avg. wages/employee Rs Th538.121,891.9 2.5%   
Avg. net profit/employee Rs Th302.725,315.4 1.2%   
INCOME DATA
Net Sales Rs m17,132112,483 15.2%  
Other income Rs m221,338 1.6%   
Total revenues Rs m17,154113,822 15.1%   
Gross profit Rs m2,3084,005 57.6%  
Depreciation Rs m4981,367 36.4%   
Interest Rs m1141,490 7.6%   
Profit before tax Rs m1,7172,487 69.1%   
Minority Interest Rs m-760-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m535-406 -132.0%   
Profit after tax Rs m1,10661,314 1.8%  
Gross profit margin %13.53.6 378.3%  
Effective tax rate %31.2-16.3 -191.1%   
Net profit margin %6.554.5 11.8%  
BALANCE SHEET DATA
Current assets Rs m6,48228,926 22.4%   
Current liabilities Rs m6,15728,153 21.9%   
Net working cap to sales %1.90.7 275.6%  
Current ratio x1.11.0 102.5%  
Inventory Days Days490 139,270.5%  
Debtors Days Days6128 218.7%  
Net fixed assets Rs m13,50917,362 77.8%   
Share capital Rs m123370 33.1%   
"Free" reserves Rs m8,65286,339 10.0%   
Net worth Rs m8,77586,709 10.1%   
Long term debt Rs m4,8482,310 209.9%   
Total assets Rs m21,111122,042 17.3%  
Interest coverage x16.12.7 603.9%   
Debt to equity ratio x0.60 2,073.9%  
Sales to assets ratio x0.80.9 88.0%   
Return on assets %5.851.5 11.2%  
Return on equity %12.670.7 17.8%  
Return on capital %12.970.1 18.4%  
Exports to sales %1.80-   
Imports to sales %16.40-   
Exports (fob) Rs m309NA-   
Imports (cif) Rs m2,811NA-   
Fx inflow Rs m309388 79.4%   
Fx outflow Rs m2,811139 2,029.7%   
Net fx Rs m-2,503250 -1,001.4%   
CASH FLOW
From Operations Rs m1,134-2,442 -46.4%  
From Investments Rs m-3,280-999 328.3%  
From Financial Activity Rs m1,6444,767 34.5%  
Net Cashflow Rs m-502-2,254 22.3%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 6.5 0.2 3,250.0%  
FIIs % 15.3 12.4 123.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.3 12.4 187.9%  
Shareholders   3,736 34,019 11.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GREENPLY INDUSTRIES With:   IIFL HOLDINGS  INDIABULLS FIN. SER.  STC INDIA  MIC ELECTRONICS  COMMEX TECHNOLOGY  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

GREENPLY INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Down 34.0% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, GREENPLY INDUSTRIES has posted a net profit of Rs 157 m (down 34.0% YoY). Sales on the other hand came in at Rs 3 bn (down 24.6% YoY). Read on for a complete analysis of GREENPLY INDUSTRIES's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

GREENPLY IND Announces Quarterly Results (3QFY19); Net Profit Down 1.0% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, GREENPLY IND has posted a net profit of Rs 357 m (down 1.0% YoY). Sales on the other hand came in at Rs 5 bn (up 15.9% YoY). Read on for a complete analysis of GREENPLY IND's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GREENPLY INDUSTRIES SHARE PRICE


Sep 20, 2019 (Close)

TRACK GREENPLY INDUSTRIES

  • Track your investment in GREENPLY INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GREENPLY INDUSTRIES

GREENPLY INDUSTRIES - REPCO HOME COMPARISON

COMPARE GREENPLY INDUSTRIES WITH

MARKET STATS