X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GREENPLY IND with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GREENPLY INDUSTRIES vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GREENPLY INDUSTRIES THOMAS COOK INDIA GREENPLY INDUSTRIES/
THOMAS COOK INDIA
 
P/E (TTM) x 16.1 195.9 8.2% View Chart
P/BV x 1.9 0.8 228.7% View Chart
Dividend Yield % 0.4 0.2 222.3%  

Financials

 GREENPLY INDUSTRIES   THOMAS COOK INDIA
EQUITY SHARE DATA
    GREENPLY INDUSTRIES
Mar-18
THOMAS COOK INDIA
Mar-18
GREENPLY INDUSTRIES/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs401292 137.4%   
Low Rs255202 126.2%   
Sales per share (Unadj.) Rs139.7303.8 46.0%  
Earnings per share (Unadj.) Rs9.0165.6 5.4%  
Cash flow per share (Unadj.) Rs13.1169.3 7.7%  
Dividends per share (Unadj.) Rs0.600.38 157.9%  
Dividend yield (eoy) %0.20.2 118.9%  
Book value per share (Unadj.) Rs71.6234.2 30.6%  
Shares outstanding (eoy) m122.63370.21 33.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.30.8 288.8%   
Avg P/E ratio x36.41.5 2,438.3%  
P/CF ratio (eoy) x25.11.5 1,718.8%  
Price / Book Value ratio x4.61.1 434.7%  
Dividend payout %6.70.2 2,898.7%   
Avg Mkt Cap Rs m40,22991,442 44.0%   
No. of employees `0003.72.4 150.9%   
Total wages/salary Rs m1,96753,022 3.7%   
Avg. sales/employee Rs Th4,687.346,442.4 10.1%   
Avg. wages/employee Rs Th538.121,891.9 2.5%   
Avg. net profit/employee Rs Th302.725,315.4 1.2%   
INCOME DATA
Net Sales Rs m17,132112,483 15.2%  
Other income Rs m221,338 1.6%   
Total revenues Rs m17,154113,822 15.1%   
Gross profit Rs m2,3084,005 57.6%  
Depreciation Rs m4981,367 36.4%   
Interest Rs m1141,490 7.6%   
Profit before tax Rs m1,7172,487 69.1%   
Minority Interest Rs m-760-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m535-406 -132.0%   
Profit after tax Rs m1,10661,314 1.8%  
Gross profit margin %13.53.6 378.3%  
Effective tax rate %31.2-16.3 -191.1%   
Net profit margin %6.554.5 11.8%  
BALANCE SHEET DATA
Current assets Rs m6,48228,926 22.4%   
Current liabilities Rs m6,15728,153 21.9%   
Net working cap to sales %1.90.7 275.6%  
Current ratio x1.11.0 102.5%  
Inventory Days Days490 139,270.5%  
Debtors Days Days6128 218.7%  
Net fixed assets Rs m13,50917,362 77.8%   
Share capital Rs m123370 33.1%   
"Free" reserves Rs m8,65286,339 10.0%   
Net worth Rs m8,77586,709 10.1%   
Long term debt Rs m4,8482,310 209.9%   
Total assets Rs m21,111122,042 17.3%  
Interest coverage x16.12.7 603.9%   
Debt to equity ratio x0.60 2,073.9%  
Sales to assets ratio x0.80.9 88.0%   
Return on assets %5.851.5 11.2%  
Return on equity %12.670.7 17.8%  
Return on capital %12.970.1 18.4%  
Exports to sales %1.80-   
Imports to sales %16.40-   
Exports (fob) Rs m309NA-   
Imports (cif) Rs m2,811NA-   
Fx inflow Rs m309388 79.4%   
Fx outflow Rs m2,811139 2,029.7%   
Net fx Rs m-2,503250 -1,001.4%   
CASH FLOW
From Operations Rs m1,134-2,442 -46.4%  
From Investments Rs m-3,280-999 328.3%  
From Financial Activity Rs m1,6444,767 34.5%  
Net Cashflow Rs m-502-2,254 22.3%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 6.5 0.2 3,250.0%  
FIIs % 15.3 12.4 123.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.3 12.4 187.9%  
Shareholders   3,736 34,019 11.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GREENPLY INDUSTRIES With:   REDINGTON  INDOCO REMEDIES  KOTHARI PRODUCTS  WONDERLA HOLIDAYS  CENTURY PLYBOARDS  



Today's Market

Sensex Ends 234 Points Higher; Healthcare and Realty Stocks Rally(Closing)

After opening the day on a flat note, Indian share markets witnessed buying interest during closing hours and ended higher.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

GREENPLY IND Announces Quarterly Results (3QFY19); Net Profit Down 1.0% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, GREENPLY IND has posted a net profit of Rs 357 m (down 1.0% YoY). Sales on the other hand came in at Rs 5 bn (up 15.9% YoY). Read on for a complete analysis of GREENPLY IND's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

GREENPLY IND 2017-18 Annual Report Analysis (Annual Result Update)

Jan 16, 2019 | Updated on Jan 16, 2019

Here's an analysis of the annual report of GREENPLY IND for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GREENPLY IND. Also includes updates on the valuation of GREENPLY IND.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GREENPLY INDUSTRIES SHARE PRICE


Jul 16, 2019 (Close)

TRACK GREENPLY INDUSTRIES

  • Track your investment in GREENPLY INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GREENPLY INDUSTRIES

GREENPLY INDUSTRIES 8-QTR ANALYSIS

COMPARE GREENPLY INDUSTRIES WITH

MARKET STATS