X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GRINDWELL NORTON with FAIRFILED ATLAS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRINDWELL NORTON vs FAIRFILED ATLAS - Comparison Results

GRINDWELL NORTON    Change

Grindwell Norton Ltd. (GNL) is a 51% subsidiary of Compaigne de Saint-Gobain (a Euro 30 bn French company) which manufactures bonded abrasives, coated abrasive products, super abrasives, engineered ceramics, and engineered fluids. The company's manuf... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRINDWELL NORTON FAIRFILED ATLAS GRINDWELL NORTON/
FAIRFILED ATLAS
 
P/E (TTM) x 17.9 14.8 121.2% View Chart
P/BV x 3.2 5.7 56.5% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 GRINDWELL NORTON   FAIRFILED ATLAS
EQUITY SHARE DATA
    GRINDWELL NORTON
Mar-16
FAIRFILED ATLAS
Mar-13
GRINDWELL NORTON/
FAIRFILED ATLAS
5-Yr Chart
Click to enlarge
High Rs814187 435.0%   
Low Rs59595 626.7%   
Sales per share (Unadj.) Rs213.684.0 254.4%  
Earnings per share (Unadj.) Rs18.910.5 179.9%  
Cash flow per share (Unadj.) Rs26.513.6 194.4%  
Dividends per share (Unadj.) Rs6.500-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs121.742.1 289.4%  
Shares outstanding (eoy) m55.3627.32 202.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.31.7 196.4%   
Avg P/E ratio x37.313.4 277.8%  
P/CF ratio (eoy) x26.610.4 257.0%  
Price / Book Value ratio x5.83.4 172.6%  
Dividend payout %34.40-   
Avg Mkt Cap Rs m38,9983,852 1,012.4%   
No. of employees `0001.80.6 315.1%   
Total wages/salary Rs m1,526231 660.6%   
Avg. sales/employee Rs Th6,596.34,031.6 163.6%   
Avg. wages/employee Rs Th851.1406.0 209.7%   
Avg. net profit/employee Rs Th583.4504.4 115.7%   
INCOME DATA
Net Sales Rs m11,8272,294 515.6%  
Other income Rs m20830 694.3%   
Total revenues Rs m12,0352,324 517.9%   
Gross profit Rs m1,820522 348.7%  
Depreciation Rs m41985 493.3%   
Interest Rs m2429 81.7%   
Profit before tax Rs m1,586438 362.0%   
Minority Interest Rs m-120-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m528151 349.7%   
Profit after tax Rs m1,046287 364.5%  
Gross profit margin %15.422.8 67.6%  
Effective tax rate %33.334.5 96.6%   
Net profit margin %8.812.5 70.7%  
BALANCE SHEET DATA
Current assets Rs m5,7231,215 471.0%   
Current liabilities Rs m2,729612 446.0%   
Net working cap to sales %25.326.3 96.3%  
Current ratio x2.12.0 105.6%  
Inventory Days Days7650 150.3%  
Debtors Days Days46108 43.1%  
Net fixed assets Rs m3,581809 442.6%   
Share capital Rs m277273 101.4%   
"Free" reserves Rs m6,461870 742.6%   
Net worth Rs m6,7381,149 586.4%   
Long term debt Rs m28309 9.0%   
Total assets Rs m9,9502,092 475.6%  
Interest coverage x67.916.1 421.7%   
Debt to equity ratio x00.3 1.5%  
Sales to assets ratio x1.21.1 108.4%   
Return on assets %10.815.1 71.2%  
Return on equity %15.525.0 62.2%  
Return on capital %23.632.0 73.7%  
Exports to sales %11.154.4 20.3%   
Imports to sales %28.411.6 243.8%   
Exports (fob) Rs m1,3071,249 104.7%   
Imports (cif) Rs m3,356267 1,257.0%   
Fx inflow Rs m1,8521,255 147.6%   
Fx outflow Rs m3,555298 1,193.1%   
Net fx Rs m-1,703957 -178.0%   
CASH FLOW
From Operations Rs m1,358403 337.0%  
From Investments Rs m-367-287 128.1%  
From Financial Activity Rs m-978-71 1,385.3%  
Net Cashflow Rs m1346 29.0%  

Share Holding

Indian Promoters % 7.7 0.0 -  
Foreign collaborators % 51.3 93.7 54.7%  
Indian inst/Mut Fund % 10.1 0.0 -  
FIIs % 3.0 0.3 1,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 6.0 465.0%  
Shareholders   12,133 3,755 323.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRINDWELL NORTON With:   KENNAMETAL INDIA  EIMCO ELECON  MAN IND.(I)  KEC INTERNATIONAL  JOHNSON CONTROLS - HITACHI AC INDIA  

Compare GRINDWELL NORTON With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRINDWELL NORTON SHARE PRICE


Aug 18, 2017 (Close)

TRACK GRINDWELL NORTON

  • Track your investment in GRINDWELL NORTON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRINDWELL NORTON

GRINDWELL NORTON 8-QTR ANALYSIS

COMPARE GRINDWELL NORTON WITH

MARKET STATS