Grindwell Norton Ltd. (GNL) is a 51% subsidiary of Compaigne de Saint-Gobain (a Euro 30 bn French company) which manufactures bonded abrasives, coated abrasive products, super abrasives, engineered ceramics, and engineered fluids. The company's manuf... More
Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More
GRINDWELL NORTON | KIRLOSKAR BROS | GRINDWELL NORTON/ KIRLOSKAR BROS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 58.2 | 23.2 | 250.7% | View Chart |
P/BV | x | 9.0 | 2.0 | 444.1% | View Chart |
Dividend Yield | % | 0.7 | 1.1 | 62.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRINDWELL NORTON Mar-19 |
KIRLOSKAR BROS Mar-19 |
GRINDWELL NORTON/ KIRLOSKAR BROS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 594 | 334 | 177.7% | |
Low | Rs | 482 | 132 | 365.1% | |
Sales per share (Unadj.) | Rs | 144.3 | 421.7 | 34.2% | |
Earnings per share (Unadj.) | Rs | 15.2 | -0.7 | -2,304.9% | |
Cash flow per share (Unadj.) | Rs | 19.3 | 7.4 | 262.0% | |
Dividends per share (Unadj.) | Rs | 6.00 | 2.50 | 240.0% | |
Dividend yield (eoy) | % | 1.1 | 1.1 | 104.0% | |
Book value per share (Unadj.) | Rs | 99.2 | 114.5 | 86.6% | |
Shares outstanding (eoy) | m | 110.72 | 79.41 | 139.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.7 | 0.6 | 674.3% | |
Avg P/E ratio | x | 35.3 | -352.6 | -10.0% | |
P/CF ratio (eoy) | x | 27.8 | 31.6 | 88.1% | |
Price / Book Value ratio | x | 5.4 | 2.0 | 266.5% | |
Dividend payout | % | 39.4 | -378.1 | -10.4% | |
Avg Mkt Cap | Rs m | 59,556 | 18,510 | 321.7% | |
No. of employees | `000 | 2.0 | 4.7 | 41.6% | |
Total wages/salary | Rs m | 1,926 | 5,838 | 33.0% | |
Avg. sales/employee | Rs Th | 8,170.0 | 7,114.9 | 114.8% | |
Avg. wages/employee | Rs Th | 984.6 | 1,240.3 | 79.4% | |
Avg. net profit/employee | Rs Th | 862.6 | -11.2 | -7,733.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,981 | 33,490 | 47.7% | |
Other income | Rs m | 354 | 237 | 149.4% | |
Total revenues | Rs m | 16,334 | 33,727 | 48.4% | |
Gross profit | Rs m | 2,718 | 1,277 | 212.8% | |
Depreciation | Rs m | 452 | 638 | 70.9% | |
Interest | Rs m | 15 | 470 | 3.2% | |
Profit before tax | Rs m | 2,604 | 406 | 641.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 917 | 458 | 200.1% | |
Profit after tax | Rs m | 1,687 | -53 | -3,213.7% | |
Gross profit margin | % | 17.0 | 3.8 | 446.0% | |
Effective tax rate | % | 35.2 | 112.9 | 31.2% | |
Net profit margin | % | 10.6 | -0.2 | -6,734.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,591 | 19,356 | 44.4% | |
Current liabilities | Rs m | 2,887 | 16,217 | 17.8% | |
Net working cap to sales | % | 35.7 | 9.4 | 380.9% | |
Current ratio | x | 3.0 | 1.2 | 249.3% | |
Inventory Days | Days | 75 | 67 | 111.7% | |
Debtors Days | Days | 47 | 66 | 70.7% | |
Net fixed assets | Rs m | 3,880 | 5,388 | 72.0% | |
Share capital | Rs m | 554 | 159 | 348.6% | |
"Free" reserves | Rs m | 10,426 | 8,934 | 116.7% | |
Net worth | Rs m | 10,979 | 9,093 | 120.7% | |
Long term debt | Rs m | 0 | 622 | 0.0% | |
Total assets | Rs m | 14,493 | 26,659 | 54.4% | |
Interest coverage | x | 174.6 | 1.9 | 9,369.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.3 | 87.8% | |
Return on assets | % | 11.7 | 1.6 | 750.2% | |
Return on equity | % | 15.4 | -0.6 | -2,661.6% | |
Return on capital | % | 23.9 | 9.0 | 264.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2,927 | 2,142 | 136.6% | |
Fx outflow | Rs m | 5,157 | 1,042 | 494.8% | |
Net fx | Rs m | -2,230 | 1,100 | -202.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 845 | 620 | 136.4% | |
From Investments | Rs m | -538 | -571 | 94.3% | |
From Financial Activity | Rs m | -682 | -234 | 291.4% | |
Net Cashflow | Rs m | -384 | -186 | 206.3% |
Indian Promoters | % | 7.7 | 63.3 | 12.2% | |
Foreign collaborators | % | 51.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.1 | 9.1 | 111.0% | |
FIIs | % | 3.0 | 8.0 | 37.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.9 | 19.5 | 143.1% | |
Shareholders | 12,133 | 15,591 | 77.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRINDWELL NORTON With: ADOR WELDING MANUGRAPH INDIA JAYASWAL NECO HAVELLS INDIA EMCO
Compare GRINDWELL NORTON With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Indian share markets ended on a strong note on Tuesday. Benchmark indices extended gains after the Indian government fast-tracked emergency approvals for foreign produced Covid-19 vaccines.
For the quarter ended June 2020, GRINDWELL NORTON has posted a net profit of Rs 282 m (down 34.2% YoY). Sales on the other hand came in at Rs 2 bn (down 43.5% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.
For the quarter ended March 2020, GRINDWELL NORTON has posted a net profit of Rs 418 m (down 2.5% YoY). Sales on the other hand came in at Rs 4 bn (down 9.7% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, GRINDWELL NORTON has posted a net profit of Rs 470 m (up 12.8% YoY). Sales on the other hand came in at Rs 4 bn (up 3.9% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.
For the quarter ended September 2019, KIRLOSKAR BROS. has posted a net profit of Rs 94 m (down 53.0% YoY). Sales on the other hand came in at Rs 5 bn (down 1.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More