| GARDEN REACH SHIPBUILDERS & ENGINEERS | SWAN DEFENCE AND HEAVY INDUSTRIES | GARDEN REACH SHIPBUILDERS & ENGINEERS/ SWAN DEFENCE AND HEAVY INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 40.8 | -51.3 | - | View Chart |
| P/BV | x | 14.7 | 39.5 | 37.1% | View Chart |
| Dividend Yield | % | 0.5 | 0.0 | - |
GARDEN REACH SHIPBUILDERS & ENGINEERS SWAN DEFENCE AND HEAVY INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GARDEN REACH SHIPBUILDERS & ENGINEERS Mar-25 |
SWAN DEFENCE AND HEAVY INDUSTRIES Mar-25 |
GARDEN REACH SHIPBUILDERS & ENGINEERS/ SWAN DEFENCE AND HEAVY INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 2,835 | 91 | 3,123.2% | |
| Low | Rs | 774 | 36 | 2,150.5% | |
| Sales per share (Unadj.) | Rs | 443.1 | 1.3 | 33,180.4% | |
| Earnings per share (Unadj.) | Rs | 46.0 | -34.5 | -133.6% | |
| Cash flow per share (Unadj.) | Rs | 49.8 | -22.9 | -217.3% | |
| Dividends per share (Unadj.) | Rs | 13.85 | 0 | - | |
| Avg Dividend yield | % | 0.8 | 0 | - | |
| Book value per share (Unadj.) | Rs | 181.5 | 56.1 | 323.5% | |
| Shares outstanding (eoy) | m | 114.55 | 52.68 | 217.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 4.1 | 47.5 | 8.6% | |
| Avg P/E ratio | x | 39.2 | -1.8 | -2,130.4% | |
| P/CF ratio (eoy) | x | 36.3 | -2.8 | -1,310.3% | |
| Price / Book Value ratio | x | 9.9 | 1.1 | 880.1% | |
| Dividend payout | % | 30.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 206,683 | 3,339 | 6,190.5% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,608 | 219 | 1,648.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 50,757 | 70 | 72,149.1% | |
| Other income | Rs m | 3,348 | 105 | 3,190.5% | |
| Total revenues | Rs m | 54,105 | 175 | 30,864.4% | |
| Gross profit | Rs m | 4,268 | -1,102 | -387.3% | |
| Depreciation | Rs m | 425 | 609 | 69.8% | |
| Interest | Rs m | 159 | 209 | 75.8% | |
| Profit before tax | Rs m | 7,033 | -1,815 | -387.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,759 | 0 | - | |
| Profit after tax | Rs m | 5,274 | -1,815 | -290.6% | |
| Gross profit margin | % | 8.4 | -1,566.3 | -0.5% | |
| Effective tax rate | % | 25.0 | 0 | - | |
| Net profit margin | % | 10.4 | -2,580.0 | -0.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 95,241 | 14,747 | 645.8% | |
| Current liabilities | Rs m | 81,492 | 2,920 | 2,790.7% | |
| Net working cap to sales | % | 27.1 | 16,811.2 | 0.2% | |
| Current ratio | x | 1.2 | 5.1 | 23.1% | |
| Inventory Days | Days | 35 | 4,233 | 0.8% | |
| Debtors Days | Days | 187 | 237 | 78.8% | |
| Net fixed assets | Rs m | 10,245 | 14,171 | 72.3% | |
| Share capital | Rs m | 1,146 | 527 | 217.4% | |
| "Free" reserves | Rs m | 19,647 | 2,429 | 808.8% | |
| Net worth | Rs m | 20,793 | 2,956 | 703.4% | |
| Long term debt | Rs m | 0 | 22,437 | 0.0% | |
| Total assets | Rs m | 105,487 | 28,918 | 364.8% | |
| Interest coverage | x | 45.3 | -7.7 | -591.2% | |
| Debt to equity ratio | x | 0 | 7.6 | 0.0% | |
| Sales to assets ratio | x | 0.5 | 0 | 19,778.7% | |
| Return on assets | % | 5.2 | -5.6 | -92.8% | |
| Return on equity | % | 25.4 | -61.4 | -41.3% | |
| Return on capital | % | 34.6 | -6.3 | -547.0% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 141 | 0.0% | |
| Net fx | Rs m | 0 | -141 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 156 | -968 | -16.1% | |
| From Investments | Rs m | 1,698 | -1,617 | -105.0% | |
| From Financial Activity | Rs m | -1,868 | 2,687 | -69.5% | |
| Net Cashflow | Rs m | -14 | 102 | -13.6% | |
| Indian Promoters | % | 74.5 | 89.9 | 82.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 5.2 | 2.7 | 194.8% | |
| FIIs | % | 3.5 | 0.6 | 575.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 25.5 | 10.1 | 252.5% | |
| Shareholders | 407,526 | 87,730 | 464.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GARDEN REACH SHIPBUILDERS & ENGINEERS With: COCHIN SHIPYARD MAZAGON DOCK SHIP.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | GARDEN REACH SHIPBUILDERS & ENGINEERS | PIPAVAV DEFENCE | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 1.35% | 2.84% | 1.46% |
| 1-Month | 2.23% | 11.97% | 1.29% |
| 1-Year | -8.08% | 623.43% | 10.12% |
| 3-Year CAGR | 66.22% | 844.64% | 24.91% |
| 5-Year CAGR | 67.99% | 254.50% | 28.04% |
* Compound Annual Growth Rate
Here are more details on the GARDEN REACH SHIPBUILDERS & ENGINEERS share price and the PIPAVAV DEFENCE share price.
Moving on to shareholding structures...
The promoters of GARDEN REACH SHIPBUILDERS & ENGINEERS hold a 74.5% stake in the company. In case of PIPAVAV DEFENCE the stake stands at 89.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GARDEN REACH SHIPBUILDERS & ENGINEERS and the shareholding pattern of PIPAVAV DEFENCE.
Finally, a word on dividends...
In the most recent financial year, GARDEN REACH SHIPBUILDERS & ENGINEERS paid a dividend of Rs 13.9 per share. This amounted to a Dividend Payout ratio of 30.1%.
PIPAVAV DEFENCE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GARDEN REACH SHIPBUILDERS & ENGINEERS, and the dividend history of PIPAVAV DEFENCE.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.