Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs BIRLA CORPORATION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM BIRLA CORPORATION GRASIM/
BIRLA CORPORATION
 
P/E (TTM) x 17.0 36.3 46.9% View Chart
P/BV x 2.1 1.9 108.7% View Chart
Dividend Yield % 0.4 0.2 248.4%  

Financials

 GRASIM   BIRLA CORPORATION
EQUITY SHARE DATA
    GRASIM
Mar-23
BIRLA CORPORATION
Mar-23
GRASIM/
BIRLA CORPORATION
5-Yr Chart
Click to enlarge
High Rs1,8391,232 149.3%   
Low Rs1,277823 155.2%   
Sales per share (Unadj.) Rs1,786.51,127.4 158.5%  
Earnings per share (Unadj.) Rs168.35.3 3,199.3%  
Cash flow per share (Unadj.) Rs237.471.5 332.1%  
Dividends per share (Unadj.) Rs10.002.50 400.0%  
Avg Dividend yield %0.60.2 263.8%  
Book value per share (Unadj.) Rs1,189.7776.6 153.2%  
Shares outstanding (eoy) m658.4377.01 855.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.9 95.7%   
Avg P/E ratio x9.3195.3 4.7%  
P/CF ratio (eoy) x6.614.4 45.7%  
Price / Book Value ratio x1.31.3 99.0%  
Dividend payout %5.947.5 12.5%   
Avg Mkt Cap Rs m1,025,90379,115 1,296.7%   
No. of employees `000NANA-   
Total wages/salary Rs m71,9395,213 1,380.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,176,27186,823 1,354.8%  
Other income Rs m36,1211,131 3,195.1%   
Total revenues Rs m1,212,39187,953 1,378.5%   
Gross profit Rs m217,1007,787 2,788.1%  
Depreciation Rs m45,5165,099 892.7%   
Interest Rs m60,4373,387 1,784.3%   
Profit before tax Rs m147,267431 34,160.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36,48526 139,789.7%   
Profit after tax Rs m110,782405 27,353.6%  
Gross profit margin %18.59.0 205.8%  
Effective tax rate %24.86.1 409.2%   
Net profit margin %9.40.5 2,019.0%  
BALANCE SHEET DATA
Current assets Rs m675,04330,192 2,235.8%   
Current liabilities Rs m695,33023,340 2,979.1%   
Net working cap to sales %-1.77.9 -21.9%  
Current ratio x1.01.3 75.0%  
Inventory Days Days56355 1,023.6%  
Debtors Days Days21 135.0%  
Net fixed assets Rs m2,693,004110,521 2,436.6%   
Share capital Rs m1,317770 171.0%   
"Free" reserves Rs m781,99759,038 1,324.6%   
Net worth Rs m783,31459,808 1,309.7%   
Long term debt Rs m667,12538,383 1,738.1%   
Total assets Rs m3,368,228140,720 2,393.6%  
Interest coverage x3.41.1 304.9%   
Debt to equity ratio x0.90.6 132.7%  
Sales to assets ratio x0.30.6 56.6%   
Return on assets %5.12.7 188.6%  
Return on equity %14.10.7 2,088.5%  
Return on capital %14.33.9 368.3%  
Exports to sales %2.70.9 303.7%   
Imports to sales %9.10-   
Exports (fob) Rs m32,066779 4,114.5%   
Imports (cif) Rs m107,155NA-   
Fx inflow Rs m32,066806 3,979.5%   
Fx outflow Rs m107,1555,234 2,047.3%   
Net fx Rs m-75,089-4,428 1,695.7%   
CASH FLOW
From Operations Rs m-126,8518,055 -1,574.9%  
From Investments Rs m-136,867-3,650 3,749.5%  
From Financial Activity Rs m264,691-3,183 -8,315.5%  
Net Cashflow Rs m7191,221 58.8%  

Share Holding

Indian Promoters % 38.5 62.9 61.1%  
Foreign collaborators % 4.6 0.0 -  
Indian inst/Mut Fund % 29.4 22.4 131.3%  
FIIs % 12.7 6.8 187.0%  
ADR/GDR % 3.8 0.0 -  
Free float % 53.2 37.1 143.3%  
Shareholders   252,317 111,096 227.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   DCM SHRIRAM    CENTURY TEXTILES    


More on Grasim Industries vs Birla Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Grasim Industries vs Birla Corp Share Price Performance

Period Grasim Industries Birla Corp
1-Day 3.91% 1.42%
1-Month 5.82% 3.81%
1-Year 40.30% 61.39%
3-Year CAGR 22.89% 17.60%
5-Year CAGR 22.20% 23.57%

* Compound Annual Growth Rate

Here are more details on the Grasim Industries share price and the Birla Corp share price.

Moving on to shareholding structures...

The promoters of Grasim Industries hold a 43.1% stake in the company. In case of Birla Corp the stake stands at 62.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Grasim Industries and the shareholding pattern of Birla Corp.

Finally, a word on dividends...

In the most recent financial year, Grasim Industries paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

Birla Corp paid Rs 2.5, and its dividend payout ratio stood at 47.5%.

You may visit here to review the dividend history of Grasim Industries, and the dividend history of Birla Corp.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.