Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Grasim Industries with Bombay Dyeing - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

GRASIM vs BOMBAY DYEING - Comparison Results

GRASIM    Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More


Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More


Current Valuations

P/E (TTM) x 17.3 1.6 1,058.8% View Chart
P/BV x 0.8 3.2 23.6% View Chart
Dividend Yield % 0.7 1.0 66.0%  


5-Yr Chart
Click to enlarge
High Rs1,332304 437.8%   
Low Rs99966 1,511.3%   
Sales per share (Unadj.) Rs857.2128.9 665.0%  
Earnings per share (Unadj.) Rs56.11.7 3,295.5%  
Cash flow per share (Unadj.) Rs97.63.2 3,097.6%  
Dividends per share (Unadj.) Rs6.201.00 620.0%  
Dividend yield (eoy) %0.50.5 98.5%  
Book value per share (Unadj.) Rs872.630.8 2,829.7%  
Shares outstanding (eoy) m657.37206.53 318.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.41.4 94.7%   
Avg P/E ratio x20.8108.7 19.1%  
P/CF ratio (eoy) x11.958.8 20.3%  
Price / Book Value ratio x1.36.0 22.2%  
Dividend payout %11.058.7 18.8%   
Avg Mkt Cap Rs m766,09938,239 2,003.4%   
No. of employees `00024.30.6 3,771.1%   
Total wages/salary Rs m39,924873 4,572.7%   
Avg. sales/employee Rs Th23,203.841,340.4 56.1%   
Avg. wages/employee Rs Th1,643.91,355.7 121.3%   
Avg. net profit/employee Rs Th1,519.5546.3 278.2%   
Net Sales Rs m563,52726,623 2,116.7%  
Other income Rs m9,902513 1,932.2%   
Total revenues Rs m573,42927,136 2,113.2%   
Gross profit Rs m98,9095,816 1,700.7%  
Depreciation Rs m27,244299 9,117.7%   
Interest Rs m13,5914,125 329.5%   
Profit before tax Rs m67,9761,904 3,569.4%   
Minority Interest Rs m-7,2740-   
Prior Period Items Rs m08 0.0%   
Extraordinary Inc (Exp) Rs m-4,329-1,533 282.4%   
Tax Rs m19,47128 70,040.3%   
Profit after tax Rs m36,902352 10,489.5%  
Gross profit margin %17.621.8 80.3%  
Effective tax rate %28.61.5 1,962.2%   
Net profit margin %6.51.3 495.6%  
Current assets Rs m402,48924,270 1,658.4%   
Current liabilities Rs m422,91911,576 3,653.4%   
Net working cap to sales %-3.647.7 -7.6%  
Current ratio x1.02.1 45.4%  
Inventory Days Days3856 67.7%  
Debtors Days Days3429 116.0%  
Net fixed assets Rs m476,9096,311 7,556.4%   
Share capital Rs m1,315413 318.3%   
"Free" reserves Rs m572,3045,956 9,609.3%   
Net worth Rs m573,6196,369 9,006.7%   
Long term debt Rs m407,93422,303 1,829.0%   
Total assets Rs m2,078,67240,562 5,124.7%  
Interest coverage x6.01.5 410.6%   
Debt to equity ratio x0.73.5 20.3%  
Sales to assets ratio x0.30.7 41.3%   
Return on assets %2.411.0 22.0%  
Return on equity %6.45.5 116.5%  
Return on capital %7.115.7 45.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,8732,856 1,046.0%   
Fx outflow Rs m58,7925,332 1,102.7%   
Net fx Rs m-28,920-2,476 1,168.2%   
From Operations Rs m-33,932-3,690 919.5%  
From Investments Rs m-2,4155,586 -43.2%  
From Financial Activity Rs m34,540-2,363 -1,461.8%  
Net Cashflow Rs m8,558-467 -1,833.0%  

Share Holding

Indian Promoters % 25.5 44.7 57.0%  
Foreign collaborators % 0.0 7.6 -  
Indian inst/Mut Fund % 16.0 11.1 143.9%  
FIIs % 22.8 7.0 325.7%  
ADR/GDR % 14.5 1.4 1,034.3%  
Free float % 21.2 28.2 75.2%  
Shareholders   138,458 99,179 139.6%  
Pledged promoter(s) holding % 0.0 4.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Sensex Opens Flat; Capital Goods and Realty Stocks Lag(09:30 am)

Asian share markets are mixed today. The Shanghai Composite is lower by 0.3% while the Hang Seng is even. The Nikkei 225 is trading down by 0.7%.

Related Views on News

GRASIM Announces Quarterly Results (4QFY19); Net Profit Up 32.4% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, GRASIM has posted a net profit of Rs 13 bn (up 32.4% YoY). Sales on the other hand came in at Rs 210 bn (up 20.2% YoY). Read on for a complete analysis of GRASIM's quarterly results.

BOMBAY DYEING Announces Quarterly Results (4QFY19); Net Profit Up 11187.9% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, BOMBAY DYEING has posted a net profit of Rs 12 bn (up 11187.9% YoY). Sales on the other hand came in at Rs 28 bn (up 267.7% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

BOMBAY DYEING Announces Quarterly Results (3QFY19); Net Profit Down 4484.6% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, BOMBAY DYEING has posted a net profit of Rs 1 bn (down 4484.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.3% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.

GRASIM IND. Announces Quarterly Results (3QFY19); Net Profit Down 5.1% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, GRASIM IND. has posted a net profit of Rs 11 bn (down 5.1% YoY). Sales on the other hand came in at Rs 184 bn (up 20.4% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

GRASIM IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of GRASIM IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GRASIM IND.. Also includes updates on the valuation of GRASIM IND..

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jul 16, 2019 09:35 AM