Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More
Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More
GRASIM | BOMBAY DYEING | GRASIM/ BOMBAY DYEING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.3 | -5.6 | - | View Chart |
P/BV | x | 1.1 | 2.2 | 50.8% | View Chart |
Dividend Yield | % | 0.5 | 1.5 | 35.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRASIM Mar-19 |
BOMBAY DYEING Mar-18 |
GRASIM/ BOMBAY DYEING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,115 | 304 | 366.5% | |
Low | Rs | 689 | 66 | 1,041.9% | |
Sales per share (Unadj.) | Rs | 1,109.7 | 128.9 | 860.8% | |
Earnings per share (Unadj.) | Rs | 42.2 | 1.7 | 2,478.2% | |
Cash flow per share (Unadj.) | Rs | 91.8 | 3.2 | 2,914.0% | |
Dividends per share (Unadj.) | Rs | 7.00 | 1.00 | 700.0% | |
Dividend yield (eoy) | % | 0.8 | 0.5 | 143.7% | |
Book value per share (Unadj.) | Rs | 848.1 | 30.8 | 2,750.4% | |
Shares outstanding (eoy) | m | 657.60 | 206.53 | 318.4% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 0.8 | 1.4 | 56.6% | |
Avg P/E ratio | x | 21.4 | 108.7 | 19.7% | |
P/CF ratio (eoy) | x | 9.8 | 58.8 | 16.7% | |
Price / Book Value ratio | x | 1.1 | 6.0 | 17.7% | |
Dividend payout | % | 16.6 | 58.7 | 28.2% | |
Avg Mkt Cap | Rs m | 593,057 | 38,239 | 1,550.9% | |
No. of employees | `000 | 24.4 | 0.6 | 3,787.3% | |
Total wages/salary | Rs m | 51,934 | 873 | 5,948.3% | |
Avg. sales/employee | Rs Th | 29,918.3 | 41,340.4 | 72.4% | |
Avg. wages/employee | Rs Th | 2,129.3 | 1,355.7 | 157.1% | |
Avg. net profit/employee | Rs Th | 1,138.2 | 546.3 | 208.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 729,706 | 26,623 | 2,740.9% | |
Other income | Rs m | 8,014 | 513 | 1,563.7% | |
Total revenues | Rs m | 737,720 | 27,136 | 2,718.6% | |
Gross profit | Rs m | 120,185 | 5,816 | 2,066.5% | |
Depreciation | Rs m | 32,605 | 299 | 10,911.8% | |
Interest | Rs m | 17,806 | 4,125 | 431.6% | |
Profit before tax | Rs m | 77,788 | 1,904 | 4,084.7% | |
Minority Interest | Rs m | 291 | 0 | - | |
Prior Period Items | Rs m | 0 | 8 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | -25,745 | -1,533 | 1,679.9% | |
Tax | Rs m | 24,574 | 28 | 88,396.8% | |
Profit after tax | Rs m | 27,760 | 352 | 7,890.7% | |
Gross profit margin | % | 16.5 | 21.8 | 75.4% | |
Effective tax rate | % | 31.6 | 1.5 | 2,164.1% | |
Net profit margin | % | 3.8 | 1.3 | 287.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 487,118 | 24,270 | 2,007.1% | |
Current liabilities | Rs m | 461,189 | 11,576 | 3,984.0% | |
Net working cap to sales | % | 3.6 | 47.7 | 7.5% | |
Current ratio | x | 1.1 | 2.1 | 50.4% | |
Inventory Days | Days | 33 | 56 | 58.4% | |
Debtors Days | Days | 32 | 29 | 110.4% | |
Net fixed assets | Rs m | 523,516 | 6,311 | 8,294.9% | |
Share capital | Rs m | 1,315 | 413 | 318.4% | |
"Free" reserves | Rs m | 556,417 | 5,956 | 9,342.6% | |
Net worth | Rs m | 557,732 | 6,369 | 8,757.3% | |
Long term debt | Rs m | 555,869 | 22,303 | 2,492.3% | |
Total assets | Rs m | 2,292,027 | 40,562 | 5,650.7% | |
Interest coverage | x | 5.4 | 1.5 | 367.3% | |
Debt to equity ratio | x | 1.0 | 3.5 | 28.5% | |
Sales to assets ratio | x | 0.3 | 0.7 | 48.5% | |
Return on assets | % | 2.0 | 11.0 | 18.0% | |
Return on equity | % | 5.0 | 5.5 | 90.1% | |
Return on capital | % | 6.3 | 15.7 | 40.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 28,903 | 2,856 | 1,012.0% | |
Fx outflow | Rs m | 63,274 | 5,332 | 1,186.8% | |
Net fx | Rs m | -34,371 | -2,476 | 1,388.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24,548 | -3,690 | 665.2% | |
From Investments | Rs m | -21,870 | 5,586 | -391.5% | |
From Financial Activity | Rs m | 48,702 | -2,363 | -2,061.2% | |
Net Cashflow | Rs m | 2,746 | -467 | -588.2% |
Indian Promoters | % | 25.5 | 44.7 | 57.0% | |
Foreign collaborators | % | 0.0 | 7.6 | - | |
Indian inst/Mut Fund | % | 16.0 | 11.1 | 143.9% | |
FIIs | % | 22.8 | 7.0 | 325.7% | |
ADR/GDR | % | 14.5 | 1.4 | 1,034.3% | |
Free float | % | 21.2 | 28.2 | 75.2% | |
Shareholders | 138,458 | 99,179 | 139.6% | ||
Pledged promoter(s) holding | % | 0.0 | 4.3 | - |
Compare GRASIM With: BOMBAY RAYON F RAJAPALAYAM MILLS SANGAM INDIA PEARL GLOBAL EASTERN SILK IND
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended June 2020, GRASIM has posted a net profit of Rs 6 bn (down 65.6% YoY). Sales on the other hand came in at Rs 136 bn (down 27.8% YoY). Read on for a complete analysis of GRASIM's quarterly results.
For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.
For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.
For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
Here's an analysis of the annual report of GRASIM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More