MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - textiles
- GRASIM - BOMBAY DYEING
GRASIM vs BOMBAY DYEING - Comparison Results
GRASIM Change
Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More
BOMBAY DYEING 
Bombay Dyeing (BDL) is one of the oldest composite mills in India - it spins yarn, weaves grey cloth and further processes it. Large adspend and a massive retail network have enabled the company to establish a dominant role in textiles (mainly in hom... More
Current Valuations
| GRASIM | BOMBAY DYEING | GRASIM/ BOMBAY DYEING |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 7.0 | 1.1 | 619.2% | View Chart |
| P/BV | x | 0.6 | 2.7 | 23.7% | View Chart |
| Dividend Yield | % | 0.9 | 1.2 | 76.2% |
Financials
 GRASIM  BOMBAY DYEING |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GRASIM Mar-19 |
BOMBAY DYEING Mar-18 |
GRASIM/ BOMBAY DYEING |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,115 | 304 | 366.5% | |
| Low | Rs | 689 | 66 | 1,041.9% | |
| Sales per share (Unadj.) | Rs | 1,109.7 | 128.9 | 860.8% | |
| Earnings per share (Unadj.) | Rs | 42.2 | 1.7 | 2,478.2% | |
| Cash flow per share (Unadj.) | Rs | 91.8 | 3.2 | 2,914.0% | |
| Dividends per share (Unadj.) | Rs | 7.00 | 1.00 | 700.0% | |
| Dividend yield (eoy) | % | 0.8 | 0.5 | 143.7% | |
| Book value per share (Unadj.) | Rs | 848.1 | 30.8 | 2,750.4% | |
| Shares outstanding (eoy) | m | 657.60 | 206.53 | 318.4% | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 0.8 | 1.4 | 56.6% | |
| Avg P/E ratio | x | 21.4 | 108.7 | 19.7% | |
| P/CF ratio (eoy) | x | 9.8 | 58.8 | 16.7% | |
| Price / Book Value ratio | x | 1.1 | 6.0 | 17.7% | |
| Dividend payout | % | 16.6 | 58.7 | 28.2% | |
| Avg Mkt Cap | Rs m | 593,057 | 38,239 | 1,550.9% | |
| No. of employees | `000 | 24.4 | 0.6 | 3,787.3% | |
| Total wages/salary | Rs m | 51,934 | 873 | 5,948.3% | |
| Avg. sales/employee | Rs Th | 29,918.3 | 41,340.4 | 72.4% | |
| Avg. wages/employee | Rs Th | 2,129.3 | 1,355.7 | 157.1% | |
| Avg. net profit/employee | Rs Th | 1,138.2 | 546.3 | 208.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 729,706 | 26,623 | 2,740.9% | |
| Other income | Rs m | 8,014 | 513 | 1,563.7% | |
| Total revenues | Rs m | 737,720 | 27,136 | 2,718.6% | |
| Gross profit | Rs m | 120,185 | 5,816 | 2,066.5% | |
| Depreciation | Rs m | 32,605 | 299 | 10,911.8% | |
| Interest | Rs m | 17,806 | 4,125 | 431.6% | |
| Profit before tax | Rs m | 77,788 | 1,904 | 4,084.7% | |
| Minority Interest | Rs m | 291 | 0 | - | |
| Prior Period Items | Rs m | 0 | 8 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | -25,745 | -1,533 | 1,679.9% | |
| Tax | Rs m | 24,574 | 28 | 88,396.8% | |
| Profit after tax | Rs m | 27,760 | 352 | 7,890.7% | |
| Gross profit margin | % | 16.5 | 21.8 | 75.4% | |
| Effective tax rate | % | 31.6 | 1.5 | 2,164.1% | |
| Net profit margin | % | 3.8 | 1.3 | 287.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 487,118 | 24,270 | 2,007.1% | |
| Current liabilities | Rs m | 461,189 | 11,576 | 3,984.0% | |
| Net working cap to sales | % | 3.6 | 47.7 | 7.5% | |
| Current ratio | x | 1.1 | 2.1 | 50.4% | |
| Inventory Days | Days | 33 | 56 | 58.4% | |
| Debtors Days | Days | 32 | 29 | 110.4% | |
| Net fixed assets | Rs m | 523,516 | 6,311 | 8,294.9% | |
| Share capital | Rs m | 1,315 | 413 | 318.4% | |
| "Free" reserves | Rs m | 556,417 | 5,956 | 9,342.6% | |
| Net worth | Rs m | 557,732 | 6,369 | 8,757.3% | |
| Long term debt | Rs m | 555,869 | 22,303 | 2,492.3% | |
| Total assets | Rs m | 2,292,027 | 40,562 | 5,650.7% | |
| Interest coverage | x | 5.4 | 1.5 | 367.3% | |
| Debt to equity ratio | x | 1.0 | 3.5 | 28.5% | |
| Sales to assets ratio | x | 0.3 | 0.7 | 48.5% | |
| Return on assets | % | 2.0 | 11.0 | 18.0% | |
| Return on equity | % | 5.0 | 5.5 | 90.1% | |
| Return on capital | % | 6.3 | 15.7 | 40.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 28,903 | 2,856 | 1,012.0% | |
| Fx outflow | Rs m | 63,274 | 5,332 | 1,186.8% | |
| Net fx | Rs m | -34,371 | -2,476 | 1,388.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -24,548 | -3,690 | 665.2% | |
| From Investments | Rs m | -21,870 | 5,586 | -391.5% | |
| From Financial Activity | Rs m | 48,702 | -2,363 | -2,061.2% | |
| Net Cashflow | Rs m | 2,746 | -467 | -588.2% | |
Share Holding
| Indian Promoters | % | 25.5 | 44.7 | 57.0% | |
| Foreign collaborators | % | 0.0 | 7.6 | - | |
| Indian inst/Mut Fund | % | 16.0 | 11.1 | 143.9% | |
| FIIs | % | 22.8 | 7.0 | 325.7% | |
| ADR/GDR | % | 14.5 | 1.4 | 1,034.3% | |
| Free float | % | 21.2 | 28.2 | 75.2% | |
| Shareholders | 138,458 | 99,179 | 139.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 4.3 | - |
Compare GRASIM With: AMBIKA COTTON INDO RAMA SYN. JBF INDUSTRIES BOMBAY RAYON F APM INDUSTRIES
Today's Market
Sensex Ends 428 Points Higher; Energy and Healthcare Stocks Witness Buying(Closing)
Indian share markets continued their momentum during closing hours and ended their trading session on a positive note today.
Related Views on News
GRASIM Announces Quarterly Results (3QFY20); Net Profit Down 6.2% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.
GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)
Aug 26, 2019 | Updated on Aug 26, 2019For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.
BOMBAY DYEING Announces Quarterly Results (1QFY20); Net Profit Up 129.5% (Quarterly Result Update)
Aug 7, 2019 | Updated on Aug 7, 2019For the quarter ended June 2019, BOMBAY DYEING has posted a net profit of Rs 276 m (up 129.5% YoY). Sales on the other hand came in at Rs 6 bn (up 63.2% YoY). Read on for a complete analysis of BOMBAY DYEING's quarterly results.
GRASIM 2018-19 Annual Report Analysis (Annual Result Update)
Jul 30, 2019 | Updated on Jul 30, 2019Here's an analysis of the annual report of GRASIM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.
GRASIM Announces Quarterly Results (4QFY19); Net Profit Up 32.4% (Quarterly Result Update)
May 27, 2019 | Updated on May 27, 2019For the quarter ended March 2019, GRASIM has posted a net profit of Rs 13 bn (up 32.4% YoY). Sales on the other hand came in at Rs 210 bn (up 20.2% YoY). Read on for a complete analysis of GRASIM's quarterly results.
More Views on NewsMost Popular
This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)
Feb 11, 2020A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.
How to Become a One Stock Crorepati(Profit Hunter)
Feb 6, 2020A little known Indian stock that is set to turn around its own fortunes, and your wealth, if you just have the foresight to get in on time...
Will Algo Traders Take Away All Your Profits?(Fast Profits Daily)
Feb 11, 2020How to fight back against algo trading systems.
How to Use Stop Losses in Your Trading(Fast Profits Daily)
Feb 13, 2020There's more to stop losses than just limiting a trading loss. Find out more...
No Change in My Long-Term View on the Rebirth of India Stocks(The 5 Minute Wrapup)
Feb 6, 2020Why the recent post budget volatility has not affected my bullish view on the Rebirth of India stocks.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- 7 Stocks to Ride the Coming Rebirth of India Rally. Full Details Here...
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
GRASIM SHARE PRICE
Feb 19, 2020 (Close)
TRACK GRASIM
- Track your investment in GRASIM with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GRASIM
GRASIM 8-QTR ANALYSIS
COMPARE GRASIM WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.