Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More
Gokaldas Exports is one of the largest garment manufacturers and exporters in India. It has been accorded a preferred vendor status by some of the world's best-known brands - GAP, Nike, Old Navy, Tom Tailor and Lebek International. It has global scal... More
GRASIM | GOKALDAS EXPORTS | GRASIM/ GOKALDAS EXPORTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 9.4 | 9.4 | 100.3% | View Chart |
P/BV | x | 0.9 | 2.3 | 36.7% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRASIM Mar-19 |
GOKALDAS EXPORTS Mar-18 |
GRASIM/ GOKALDAS EXPORTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,115 | 142 | 786.9% | |
Low | Rs | 689 | 73 | 942.1% | |
Sales per share (Unadj.) | Rs | 1,109.7 | 295.2 | 375.8% | |
Earnings per share (Unadj.) | Rs | 42.2 | -8.9 | -475.9% | |
Cash flow per share (Unadj.) | Rs | 91.8 | -4.2 | -2,206.5% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Dividend yield (eoy) | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 848.1 | 37.5 | 2,264.5% | |
Shares outstanding (eoy) | m | 657.60 | 34.95 | 1,881.5% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 223.4% | |
Avg P/E ratio | x | 21.4 | -12.1 | -176.4% | |
P/CF ratio (eoy) | x | 9.8 | -25.8 | -38.1% | |
Price / Book Value ratio | x | 1.1 | 2.9 | 37.1% | |
Dividend payout | % | 16.6 | 0 | - | |
Avg Mkt Cap | Rs m | 593,057 | 3,754 | 15,799.5% | |
No. of employees | `000 | 24.4 | 23.0 | 106.0% | |
Total wages/salary | Rs m | 51,934 | 3,390 | 1,531.9% | |
Avg. sales/employee | Rs Th | 29,918.3 | 448.6 | 6,668.7% | |
Avg. wages/employee | Rs Th | 2,129.3 | 147.4 | 1,444.6% | |
Avg. net profit/employee | Rs Th | 1,138.2 | -13.5 | -8,444.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 729,706 | 10,319 | 7,071.8% | |
Other income | Rs m | 8,014 | 471 | 1,701.8% | |
Total revenues | Rs m | 737,720 | 10,790 | 6,837.4% | |
Gross profit | Rs m | 120,185 | -233 | -51,581.3% | |
Depreciation | Rs m | 32,605 | 165 | 19,808.3% | |
Interest | Rs m | 17,806 | 375 | 4,754.5% | |
Profit before tax | Rs m | 77,788 | -301 | -25,826.2% | |
Minority Interest | Rs m | 291 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -25,745 | 0 | - | |
Tax | Rs m | 24,574 | 9 | 279,253.4% | |
Profit after tax | Rs m | 27,760 | -310 | -8,954.7% | |
Gross profit margin | % | 16.5 | -2.3 | -729.4% | |
Effective tax rate | % | 31.6 | -2.9 | -1,081.3% | |
Net profit margin | % | 3.8 | -3.0 | -126.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 487,118 | 4,907 | 9,926.2% | |
Current liabilities | Rs m | 461,189 | 6,465 | 7,133.7% | |
Net working cap to sales | % | 3.6 | -15.1 | -23.5% | |
Current ratio | x | 1.1 | 0.8 | 139.1% | |
Inventory Days | Days | 33 | 63 | 52.0% | |
Debtors Days | Days | 32 | 76 | 42.0% | |
Net fixed assets | Rs m | 523,516 | 957 | 54,703.8% | |
Share capital | Rs m | 1,315 | 175 | 752.5% | |
"Free" reserves | Rs m | 556,417 | 1,134 | 49,055.1% | |
Net worth | Rs m | 557,732 | 1,309 | 42,607.5% | |
Long term debt | Rs m | 555,869 | 0 | - | |
Total assets | Rs m | 2,292,027 | 7,811 | 29,343.6% | |
Interest coverage | x | 5.4 | 0.2 | 2,743.0% | |
Debt to equity ratio | x | 1.0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.3 | 24.1% | |
Return on assets | % | 2.0 | 0.8 | 240.7% | |
Return on equity | % | 5.0 | -23.7 | -21.0% | |
Return on capital | % | 6.3 | 5.6 | 112.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 28,903 | 7,560 | 382.3% | |
Fx outflow | Rs m | 63,274 | 1,370 | 4,618.2% | |
Net fx | Rs m | -34,371 | 6,190 | -555.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24,548 | 252 | -9,753.0% | |
From Investments | Rs m | -21,870 | -137 | 15,998.5% | |
From Financial Activity | Rs m | 48,702 | -398 | -12,249.0% | |
Net Cashflow | Rs m | 2,746 | -283 | -971.8% |
Indian Promoters | % | 25.5 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 57.8 | - | |
Indian inst/Mut Fund | % | 16.0 | 11.0 | 146.3% | |
FIIs | % | 22.8 | 0.0 | - | |
ADR/GDR | % | 14.5 | 0.0 | - | |
Free float | % | 21.2 | 31.3 | 67.7% | |
Shareholders | 138,458 | 10,911 | 1,269.0% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare GRASIM With: RAJAPALAYAM MILLS BOMBAY DYEING WELSPUN INDIA MAYUR UNIQUOTERS APM INDUSTRIES
Asian share markets are trading on a mixed note today. The Nikkei is trading lower by 0.5% and the Hang Seng is trading up by 0.2%.
For the quarter ended June 2020, GRASIM has posted a net profit of Rs 6 bn (down 65.6% YoY). Sales on the other hand came in at Rs 136 bn (down 27.8% YoY). Read on for a complete analysis of GRASIM's quarterly results.
For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.
For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.
For the quarter ended June 2019, GOKALDAS EXPORTS has posted a net profit of Rs 356 m (up 779.0% YoY). Sales on the other hand came in at Rs 3 bn (up 19.8% YoY). Read on for a complete analysis of GOKALDAS EXPORTS's quarterly results.
Here's an analysis of the annual report of GRASIM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More