Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs ADITYA BIRLA NUVO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM ADITYA BIRLA NUVO GRASIM/
ADITYA BIRLA NUVO
 
P/E (TTM) x 16.4 26.2 62.8% View Chart
P/BV x 2.0 1.7 117.3% View Chart
Dividend Yield % 0.4 0.3 164.9%  

Financials

 GRASIM   ADITYA BIRLA NUVO
EQUITY SHARE DATA
    GRASIM
Mar-23
ADITYA BIRLA NUVO
Mar-16
GRASIM/
ADITYA BIRLA NUVO
5-Yr Chart
Click to enlarge
High Rs1,8392,364 77.8%   
Low Rs1,277685 186.4%   
Sales per share (Unadj.) Rs1,786.51,761.2 101.4%  
Earnings per share (Unadj.) Rs168.3156.1 107.8%  
Cash flow per share (Unadj.) Rs237.4288.7 82.2%  
Dividends per share (Unadj.) Rs10.005.00 200.0%  
Avg Dividend yield %0.60.3 195.7%  
Book value per share (Unadj.) Rs1,189.71,114.1 106.8%  
Shares outstanding (eoy) m658.43130.22 505.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.9 100.8%   
Avg P/E ratio x9.39.8 94.8%  
P/CF ratio (eoy) x6.65.3 124.3%  
Price / Book Value ratio x1.31.4 95.7%  
Dividend payout %5.93.2 185.6%   
Avg Mkt Cap Rs m1,025,903198,525 516.8%   
No. of employees `000NANA-   
Total wages/salary Rs m71,93918,608 386.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,176,271229,341 512.9%  
Other income Rs m36,121670 5,394.3%   
Total revenues Rs m1,212,391230,010 527.1%   
Gross profit Rs m217,10069,043 314.4%  
Depreciation Rs m45,51617,269 263.6%   
Interest Rs m60,43723,393 258.4%   
Profit before tax Rs m147,26729,051 506.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36,4858,721 418.4%   
Profit after tax Rs m110,78220,331 544.9%  
Gross profit margin %18.530.1 61.3%  
Effective tax rate %24.830.0 82.5%   
Net profit margin %9.48.9 106.2%  
BALANCE SHEET DATA
Current assets Rs m675,043188,794 357.6%   
Current liabilities Rs m695,330187,010 371.8%   
Net working cap to sales %-1.70.8 -221.7%  
Current ratio x1.01.0 96.2%  
Inventory Days Days563845 66.6%  
Debtors Days Days23 61.1%  
Net fixed assets Rs m2,693,004697,096 386.3%   
Share capital Rs m1,3171,354 97.3%   
"Free" reserves Rs m781,997143,728 544.1%   
Net worth Rs m783,314145,081 539.9%   
Long term debt Rs m667,125240,440 277.5%   
Total assets Rs m3,368,228885,889 380.2%  
Interest coverage x3.42.2 153.3%   
Debt to equity ratio x0.91.7 51.4%  
Sales to assets ratio x0.30.3 134.9%   
Return on assets %5.14.9 103.0%  
Return on equity %14.114.0 100.9%  
Return on capital %14.313.6 105.3%  
Exports to sales %2.72.5 109.7%   
Imports to sales %9.14.7 195.8%   
Exports (fob) Rs m32,0665,701 562.5%   
Imports (cif) Rs m107,15510,669 1,004.4%   
Fx inflow Rs m32,0665,701 562.5%   
Fx outflow Rs m107,15511,166 959.6%   
Net fx Rs m-75,089-5,465 1,374.0%   
CASH FLOW
From Operations Rs m-126,851-52,375 242.2%  
From Investments Rs m-136,867-10,108 1,354.0%  
From Financial Activity Rs m264,69159,809 442.6%  
Net Cashflow Rs m719-2,673 -26.9%  

Share Holding

Indian Promoters % 38.0 58.4 65.1%  
Foreign collaborators % 4.8 0.0 -  
Indian inst/Mut Fund % 29.1 25.1 115.8%  
FIIs % 12.2 11.9 102.3%  
ADR/GDR % 3.9 0.0 -  
Free float % 53.3 41.6 128.2%  
Shareholders   239,780 139,551 171.8%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   DCM SHRIRAM    BIRLA CORPORATION    CENTURY TEXTILES    


More on Grasim Industries vs ADITYA BIRLA NUVO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Grasim Industries vs ADITYA BIRLA NUVO Share Price Performance

Period Grasim Industries ADITYA BIRLA NUVO
1-Day 3.74% -1.67%
1-Month 4.84% 9.92%
1-Year 42.13% 49.13%
3-Year CAGR 17.21% 10.53%
5-Year CAGR 22.47% 11.57%

* Compound Annual Growth Rate

Here are more details on the Grasim Industries share price and the ADITYA BIRLA NUVO share price.

Moving on to shareholding structures...

The promoters of Grasim Industries hold a 42.8% stake in the company. In case of ADITYA BIRLA NUVO the stake stands at 58.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Grasim Industries and the shareholding pattern of ADITYA BIRLA NUVO.

Finally, a word on dividends...

In the most recent financial year, Grasim Industries paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

ADITYA BIRLA NUVO paid Rs 5.0, and its dividend payout ratio stood at 3.2%.

You may visit here to review the dividend history of Grasim Industries, and the dividend history of ADITYA BIRLA NUVO.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.