Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Grasim Industries with Vardhman Textiles - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

GRASIM vs VARDHMAN TEXTILES - Comparison Results

GRASIM    Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More


Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More


Current Valuations

P/E (TTM) x 16.9 9.5 177.2% View Chart
P/BV x 0.7 1.4 52.7% View Chart
Dividend Yield % 0.7 1.4 49.7%  


5-Yr Chart
Click to enlarge
High Rs1,3321,565 85.1%   
Low Rs9991,129 88.5%   
Sales per share (Unadj.) Rs857.21,107.3 77.4%  
Earnings per share (Unadj.) Rs56.1105.0 53.5%  
Cash flow per share (Unadj.) Rs97.6147.5 66.1%  
Dividends per share (Unadj.) Rs6.2015.00 41.3%  
Dividend yield (eoy) %0.51.1 47.8%  
Book value per share (Unadj.) Rs872.6877.8 99.4%  
Shares outstanding (eoy) m657.3756.43 1,164.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.41.2 111.7%   
Avg P/E ratio x20.812.8 161.8%  
P/CF ratio (eoy) x11.99.1 130.8%  
Price / Book Value ratio x1.31.5 87.0%  
Dividend payout %11.014.3 77.3%   
Avg Mkt Cap Rs m766,09976,014 1,007.8%   
No. of employees `00024.320.9 116.1%   
Total wages/salary Rs m39,9245,063 788.6%   
Avg. sales/employee Rs Th23,203.82,986.9 776.9%   
Avg. wages/employee Rs Th1,643.9242.0 679.3%   
Avg. net profit/employee Rs Th1,519.5283.2 536.5%   
Net Sales Rs m563,52762,483 901.9%  
Other income Rs m9,9021,974 501.8%   
Total revenues Rs m573,42964,456 889.6%   
Gross profit Rs m98,9099,030 1,095.4%  
Depreciation Rs m27,2442,400 1,135.2%   
Interest Rs m13,5911,182 1,150.0%   
Profit before tax Rs m67,9767,421 916.0%   
Minority Interest Rs m-7,274175 -4,154.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,3290-   
Tax Rs m19,4711,672 1,164.6%   
Profit after tax Rs m36,9025,924 622.9%  
Gross profit margin %17.614.5 121.5%  
Effective tax rate %28.622.5 127.1%   
Net profit margin %6.59.5 69.1%  
Current assets Rs m402,48945,456 885.4%   
Current liabilities Rs m422,91916,857 2,508.9%   
Net working cap to sales %-3.645.8 -7.9%  
Current ratio x1.02.7 35.3%  
Inventory Days Days38132 28.8%  
Debtors Days Days3444 76.3%  
Net fixed assets Rs m476,90927,203 1,753.1%   
Share capital Rs m1,315564 233.0%   
"Free" reserves Rs m572,30448,973 1,168.6%   
Net worth Rs m573,61949,537 1,158.0%   
Long term debt Rs m407,93412,098 3,372.0%   
Total assets Rs m2,078,67282,441 2,521.4%  
Interest coverage x6.07.3 82.4%   
Debt to equity ratio x0.70.2 291.2%  
Sales to assets ratio x0.30.8 35.8%   
Return on assets %2.48.6 28.2%  
Return on equity %6.412.0 53.8%  
Return on capital %7.114.2 50.0%  
Exports to sales %035.4 0.0%   
Imports to sales %013.0 0.0%   
Exports (fob) Rs mNA22,114 0.0%   
Imports (cif) Rs mNA8,117 0.0%   
Fx inflow Rs m29,87322,114 135.1%   
Fx outflow Rs m58,7928,117 724.3%   
Net fx Rs m-28,92013,997 -206.6%   
From Operations Rs m-33,9321,023 -3,316.9%  
From Investments Rs m-2,415-1,663 145.2%  
From Financial Activity Rs m34,540921 3,751.5%  
Net Cashflow Rs m8,558281 3,046.7%  

Share Holding

Indian Promoters % 25.5 61.0 41.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.0 11.2 143.0%  
FIIs % 22.8 11.3 201.8%  
ADR/GDR % 14.5 0.0 -  
Free float % 21.2 15.7 135.0%  
Shareholders   138,458 23,905 579.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Jet Airways and Yes Bank - What's Next for these Beaten Down Stocks?(Podcast)

Jet Airways and Yes Bank, both once market darlings are now being shunned by market participants. The National Stock Exchange (NSE) exchange notified that the shares of the airline.

Related Views on News

GRASIM Announces Quarterly Results (4QFY19); Net Profit Up 32.4% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, GRASIM has posted a net profit of Rs 13 bn (up 32.4% YoY). Sales on the other hand came in at Rs 210 bn (up 20.2% YoY). Read on for a complete analysis of GRASIM's quarterly results.

VARDHMAN TEXTILES Announces Quarterly Results (4QFY19); Net Profit Up 10.1% (Quarterly Result Update)

May 10, 2019 | Updated on May 10, 2019

For the quarter ended March 2019, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 10.1% YoY). Sales on the other hand came in at Rs 18 bn (up 16.8% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

VARDHMAN TEXTILES Announces Quarterly Results (3QFY19); Net Profit Up 48.1% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 48.1% YoY). Sales on the other hand came in at Rs 17 bn (up 4.9% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

GRASIM IND. Announces Quarterly Results (3QFY19); Net Profit Down 5.1% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, GRASIM IND. has posted a net profit of Rs 11 bn (down 5.1% YoY). Sales on the other hand came in at Rs 184 bn (up 20.4% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

GRASIM IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of GRASIM IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GRASIM IND.. Also includes updates on the valuation of GRASIM IND..

More Views on News

Most Popular

The Best 4 Small-cap Stocks to Buy(The 5 Minute Wrapup)

Jun 3, 2019

In the sometimes good sometimes bad market of small caps, there are strong buying opportunities available today. But this great opportunity won't last forever.

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Top 7 Stocks to Profit from Modi's Repeat Performance(Profit Hunter)

Jun 3, 2019

The long-term India story looks promising with the Modi government back in power. Which stocks are likely to go up the most?

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 14, 2019 (Close)