Compare Grasim Industries with Vardhman Textiles - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs VARDHMAN TEXTILES - Comparison Results

GRASIM     Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

VARDHMAN TEXTILES 
   Change

Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM VARDHMAN TEXTILES GRASIM/
VARDHMAN TEXTILES
 
P/E (TTM) x 7.5 7.8 96.6% View Chart
P/BV x 0.7 1.0 68.4% View Chart
Dividend Yield % 0.9 2.0 44.4%  

Financials

 GRASIM   VARDHMAN TEXTILES
EQUITY SHARE DATA
    GRASIM
Mar-19
VARDHMAN TEXTILES
Mar-18
GRASIM/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs1,1151,565 71.2%   
Low Rs6891,129 61.0%   
Sales per share (Unadj.) Rs1,109.71,107.3 100.2%  
Earnings per share (Unadj.) Rs42.2105.0 40.2%  
Cash flow per share (Unadj.) Rs91.8147.5 62.2%  
Dividends per share (Unadj.) Rs7.0015.00 46.7%  
Dividend yield (eoy) %0.81.1 69.7%  
Book value per share (Unadj.) Rs848.1877.8 96.6%  
Shares outstanding (eoy) m657.6056.43 1,165.3%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x0.81.2 66.8%   
Avg P/E ratio x21.412.8 166.5%  
P/CF ratio (eoy) x9.89.1 107.6%  
Price / Book Value ratio x1.11.5 69.3%  
Dividend payout %16.614.3 116.1%   
Avg Mkt Cap Rs m593,05776,014 780.2%   
No. of employees `00024.420.9 116.6%   
Total wages/salary Rs m51,9345,063 1,025.8%   
Avg. sales/employee Rs Th29,918.32,986.9 1,001.7%   
Avg. wages/employee Rs Th2,129.3242.0 879.9%   
Avg. net profit/employee Rs Th1,138.2283.2 401.9%   
INCOME DATA
Net Sales Rs m729,70662,483 1,167.9%  
Other income Rs m8,0141,974 406.1%   
Total revenues Rs m737,72064,456 1,144.5%   
Gross profit Rs m120,1859,030 1,331.0%  
Depreciation Rs m32,6052,400 1,358.5%   
Interest Rs m17,8061,182 1,506.5%   
Profit before tax Rs m77,7887,421 1,048.2%   
Minority Interest Rs m291175 166.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-25,7450-   
Tax Rs m24,5741,672 1,469.8%   
Profit after tax Rs m27,7605,924 468.6%  
Gross profit margin %16.514.5 114.0%  
Effective tax rate %31.622.5 140.2%   
Net profit margin %3.89.5 40.1%  
BALANCE SHEET DATA
Current assets Rs m487,11845,456 1,071.6%   
Current liabilities Rs m461,18916,857 2,735.9%   
Net working cap to sales %3.645.8 7.8%  
Current ratio x1.12.7 39.2%  
Inventory Days Days33132 24.8%  
Debtors Days Days3244 72.6%  
Net fixed assets Rs m523,51627,203 1,924.5%   
Share capital Rs m1,315564 233.1%   
"Free" reserves Rs m556,41748,973 1,136.2%   
Net worth Rs m557,73249,537 1,125.9%   
Long term debt Rs m555,86912,098 4,594.8%   
Total assets Rs m2,292,02782,441 2,780.2%  
Interest coverage x5.47.3 73.8%   
Debt to equity ratio x1.00.2 408.1%  
Sales to assets ratio x0.30.8 42.0%   
Return on assets %2.08.6 23.1%  
Return on equity %5.012.0 41.6%  
Return on capital %6.314.2 44.2%  
Exports to sales %035.4 0.0%   
Imports to sales %013.0 0.0%   
Exports (fob) Rs mNA22,114 0.0%   
Imports (cif) Rs mNA8,117 0.0%   
Fx inflow Rs m28,90322,114 130.7%   
Fx outflow Rs m63,2748,117 779.5%   
Net fx Rs m-34,37113,997 -245.6%   
CASH FLOW
From Operations Rs m-24,5481,023 -2,399.6%  
From Investments Rs m-21,870-1,663 1,315.3%  
From Financial Activity Rs m48,702921 5,289.7%  
Net Cashflow Rs m2,746281 977.6%  

Share Holding

Indian Promoters % 25.5 61.0 41.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.0 11.2 143.0%  
FIIs % 22.8 11.3 201.8%  
ADR/GDR % 14.5 0.0 -  
Free float % 21.2 15.7 135.0%  
Shareholders   138,458 23,905 579.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   PEARL GLOBAL  BOMBAY RAYON F  APM INDUSTRIES  LOVABLE LINGERIE  HANUNG TOYS  



Today's Market

Equitas Small Finance Bank IPO, LIC Q2 Stake Hike in Companies, and Top Buzzing Stocks Today(Pre-Open)

It was indeed a volatile trading day for share markets in India yesterday. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

GRASIM Announces Quarterly Results (1QFY21); Net Profit Down 65.6% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, GRASIM has posted a net profit of Rs 6 bn (down 65.6% YoY). Sales on the other hand came in at Rs 136 bn (down 27.8% YoY). Read on for a complete analysis of GRASIM's quarterly results.

GRASIM Announces Quarterly Results (3QFY20); Net Profit Down 6.2% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.

VARDHMAN TEXTILES Announces Quarterly Results (3QFY20); Net Profit Up 3.6% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 3.6% YoY). Sales on the other hand came in at Rs 18 bn (up 5.5% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

VARDHMAN TEXTILES Announces Quarterly Results (2QFY20); Net Profit Down 40.1% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, VARDHMAN TEXTILES has posted a net profit of Rs 1 bn (down 40.1% YoY). Sales on the other hand came in at Rs 17 bn (down 1.3% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GRASIM SHARE PRICE


Oct 21, 2020 (Close)

TRACK GRASIM

COMPARE GRASIM WITH

MARKET STATS