X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Grasim Industries with Vardhman Textiles - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs VARDHMAN TEXTILES - Comparison Results

GRASIM    Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

VARDHMAN TEXTILES 
   Change

Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM VARDHMAN TEXTILES GRASIM/
VARDHMAN TEXTILES
 
P/E (TTM) x 17.6 9.8 180.7% View Chart
P/BV x 0.7 1.4 47.9% View Chart
Dividend Yield % 0.8 1.4 54.7%  

Financials

 GRASIM   VARDHMAN TEXTILES
EQUITY SHARE DATA
    GRASIM
Mar-18
VARDHMAN TEXTILES
Mar-18
GRASIM/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs1,3321,565 85.1%   
Low Rs9991,129 88.5%   
Sales per share (Unadj.) Rs857.21,107.3 77.4%  
Earnings per share (Unadj.) Rs56.1105.0 53.5%  
Cash flow per share (Unadj.) Rs97.6147.5 66.1%  
Dividends per share (Unadj.) Rs6.2015.00 41.3%  
Dividend yield (eoy) %0.51.1 47.8%  
Book value per share (Unadj.) Rs872.6877.8 99.4%  
Shares outstanding (eoy) m657.3756.43 1,164.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.41.2 111.7%   
Avg P/E ratio x20.812.8 161.8%  
P/CF ratio (eoy) x11.99.1 130.8%  
Price / Book Value ratio x1.31.5 87.0%  
Dividend payout %11.014.3 77.3%   
Avg Mkt Cap Rs m766,09976,014 1,007.8%   
No. of employees `00024.320.9 116.1%   
Total wages/salary Rs m39,9245,063 788.6%   
Avg. sales/employee Rs Th23,203.82,986.9 776.9%   
Avg. wages/employee Rs Th1,643.9242.0 679.3%   
Avg. net profit/employee Rs Th1,519.5283.2 536.5%   
INCOME DATA
Net Sales Rs m563,52762,483 901.9%  
Other income Rs m9,9021,974 501.8%   
Total revenues Rs m573,42964,456 889.6%   
Gross profit Rs m98,9099,030 1,095.4%  
Depreciation Rs m27,2442,400 1,135.2%   
Interest Rs m13,5911,182 1,150.0%   
Profit before tax Rs m67,9767,421 916.0%   
Minority Interest Rs m-7,274175 -4,154.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,3290-   
Tax Rs m19,4711,672 1,164.6%   
Profit after tax Rs m36,9025,924 622.9%  
Gross profit margin %17.614.5 121.5%  
Effective tax rate %28.622.5 127.1%   
Net profit margin %6.59.5 69.1%  
BALANCE SHEET DATA
Current assets Rs m402,48945,456 885.4%   
Current liabilities Rs m422,91916,857 2,508.9%   
Net working cap to sales %-3.645.8 -7.9%  
Current ratio x1.02.7 35.3%  
Inventory Days Days38132 28.8%  
Debtors Days Days3444 76.3%  
Net fixed assets Rs m476,90927,203 1,753.1%   
Share capital Rs m1,315564 233.0%   
"Free" reserves Rs m572,30448,973 1,168.6%   
Net worth Rs m573,61949,537 1,158.0%   
Long term debt Rs m407,93412,098 3,372.0%   
Total assets Rs m2,078,67282,441 2,521.4%  
Interest coverage x6.07.3 82.4%   
Debt to equity ratio x0.70.2 291.2%  
Sales to assets ratio x0.30.8 35.8%   
Return on assets %2.48.6 28.2%  
Return on equity %6.412.0 53.8%  
Return on capital %7.114.2 50.0%  
Exports to sales %035.4 0.0%   
Imports to sales %013.0 0.0%   
Exports (fob) Rs mNA22,114 0.0%   
Imports (cif) Rs mNA8,117 0.0%   
Fx inflow Rs m29,87322,114 135.1%   
Fx outflow Rs m58,7928,117 724.3%   
Net fx Rs m-28,92013,997 -206.6%   
CASH FLOW
From Operations Rs m-33,9321,023 -3,316.9%  
From Investments Rs m-2,415-1,663 145.2%  
From Financial Activity Rs m34,540921 3,751.5%  
Net Cashflow Rs m8,558281 3,046.7%  

Share Holding

Indian Promoters % 25.5 61.0 41.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.0 11.2 143.0%  
FIIs % 22.8 11.3 201.8%  
ADR/GDR % 14.5 0.0 -  
Free float % 21.2 15.7 135.0%  
Shareholders   138,458 23,905 579.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   AMBIKA COTTON  APM INDUSTRIES  HIMATSINGKA SEIDE  BOMBAY RAYON F  BOMBAY DYEING  



Today's Market

Sensex Ends Marginally Higher; Realty and IT Stocks Witness Buying(Closing)

Indian share markets witnessed volatility during closing hours and ended their day marginally higher. Gains were largely seen in the realty sector and IT sector.

Related Views on News

VARDHMAN TEXTILES Announces Quarterly Results (3QFY19); Net Profit Up 48.1% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 48.1% YoY). Sales on the other hand came in at Rs 17 bn (up 4.9% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

GRASIM IND. Announces Quarterly Results (3QFY19); Net Profit Down 5.1% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, GRASIM IND. has posted a net profit of Rs 11 bn (down 5.1% YoY). Sales on the other hand came in at Rs 184 bn (up 20.4% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

GRASIM IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of GRASIM IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GRASIM IND.. Also includes updates on the valuation of GRASIM IND..

VARDHMAN TEXTILES 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of VARDHMAN TEXTILES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VARDHMAN TEXTILES. Also includes updates on the valuation of VARDHMAN TEXTILES.

GRASIM IND. Announces Quarterly Results (2QFY19); Net Profit Down 222.4% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, GRASIM IND. has posted a net profit of Rs 13 bn (down 222.4% YoY). Sales on the other hand came in at Rs 168 bn (up 23.1% YoY). Read on for a complete analysis of GRASIM IND.'s quarterly results.

More Views on News

Most Popular

Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)

Mar 8, 2019

History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?

Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)

Mar 7, 2019

Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...

The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Mar 7, 2019

India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GRASIM SHARE PRICE


Mar 20, 2019 (Close)

TRACK GRASIM

GRASIM - INDO RAMA SYN. COMPARISON

COMPARE GRASIM WITH

MARKET STATS