Compare Grasim Industries with Mayur Uniquoters - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs MAYUR UNIQUOTERS - Comparison Results

GRASIM     Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

MAYUR UNIQUOTERS 
   Change

Mayur started operations in 1994. The company engages in the production and selling of synthetic/artificial leather. The company is located near Jaipur, Rajasthan. It is the market leader in the field of leather coating. It coats/laminates various ki... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM MAYUR UNIQUOTERS GRASIM/
MAYUR UNIQUOTERS
 
P/E (TTM) x 12.4 11.9 104.6% View Chart
P/BV x 0.6 2.0 31.0% View Chart
Dividend Yield % 0.9 0.7 141.1%  

Financials

 GRASIM   MAYUR UNIQUOTERS
EQUITY SHARE DATA
    GRASIM
Mar-19
MAYUR UNIQUOTERS
Mar-18
GRASIM/
MAYUR UNIQUOTERS
5-Yr Chart
Click to enlarge
High Rs1,115568 196.2%   
Low Rs689315 218.6%   
Sales per share (Unadj.) Rs1,109.7125.7 882.5%  
Earnings per share (Unadj.) Rs42.221.4 197.4%  
Cash flow per share (Unadj.) Rs91.825.2 364.9%  
Dividends per share (Unadj.) Rs7.001.40 500.0%  
Dividend yield (eoy) %0.80.3 244.8%  
Book value per share (Unadj.) Rs848.199.8 849.5%  
Shares outstanding (eoy) m657.6045.33 1,450.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.83.5 23.1%   
Avg P/E ratio x21.420.7 103.4%  
P/CF ratio (eoy) x9.817.6 56.0%  
Price / Book Value ratio x1.14.4 24.0%  
Dividend payout %16.66.5 253.2%   
Avg Mkt Cap Rs m593,05720,018 2,962.7%   
No. of employees `00024.40.4 6,097.5%   
Total wages/salary Rs m51,934279 18,641.1%   
Avg. sales/employee Rs Th29,918.314,249.3 210.0%   
Avg. wages/employee Rs Th2,129.3696.5 305.7%   
Avg. net profit/employee Rs Th1,138.22,423.0 47.0%   
INCOME DATA
Net Sales Rs m729,7065,700 12,802.5%  
Other income Rs m8,014135 5,940.7%   
Total revenues Rs m737,7205,835 12,643.9%   
Gross profit Rs m120,1851,499 8,016.0%  
Depreciation Rs m32,605171 19,044.7%   
Interest Rs m17,80614 129,967.9%   
Profit before tax Rs m77,7881,449 5,367.3%   
Minority Interest Rs m2910-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-25,7450-   
Tax Rs m24,574480 5,118.6%   
Profit after tax Rs m27,760969 2,864.2%  
Gross profit margin %16.526.3 62.6%  
Effective tax rate %31.633.1 95.4%   
Net profit margin %3.817.0 22.4%  
BALANCE SHEET DATA
Current assets Rs m487,1183,931 12,390.5%   
Current liabilities Rs m461,189755 61,084.6%   
Net working cap to sales %3.655.7 6.4%  
Current ratio x1.15.2 20.3%  
Inventory Days Days3362 53.0%  
Debtors Days Days3266 48.7%  
Net fixed assets Rs m523,5161,341 39,041.2%   
Share capital Rs m1,315227 580.5%   
"Free" reserves Rs m556,4174,299 12,942.6%   
Net worth Rs m557,7324,526 12,323.7%   
Long term debt Rs m555,86919 2,956,748.9%   
Total assets Rs m2,292,0275,325 43,046.0%  
Interest coverage x5.4106.8 5.0%   
Debt to equity ratio x1.00 23,992.4%  
Sales to assets ratio x0.31.1 29.7%   
Return on assets %2.018.5 10.8%  
Return on equity %5.021.4 23.2%  
Return on capital %6.332.2 19.6%  
Exports to sales %025.7 0.0%   
Imports to sales %024.7 0.0%   
Exports (fob) Rs mNA1,467 0.0%   
Imports (cif) Rs mNA1,408 0.0%   
Fx inflow Rs m28,9031,467 1,969.9%   
Fx outflow Rs m63,2741,473 4,295.8%   
Net fx Rs m-34,371-6 602,991.2%   
CASH FLOW
From Operations Rs m-24,548868 -2,827.5%  
From Investments Rs m-21,870-299 7,304.6%  
From Financial Activity Rs m48,702-497 -9,809.1%  
Net Cashflow Rs m2,74672 3,803.6%  

Share Holding

Indian Promoters % 25.5 75.0 34.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.0 0.2 8,010.0%  
FIIs % 22.8 2.2 1,036.4%  
ADR/GDR % 14.5 0.0 -  
Free float % 21.2 22.7 93.4%  
Shareholders   138,458 5,893 2,349.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   AMBIKA COTTON  APM INDUSTRIES  HIMATSINGKA SEIDE  BOMBAY RAYON F  INDO RAMA SYN.  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.

MAYUR UNIQUOTERS Announces Quarterly Results (1QFY20); Net Profit Down 38.0% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, MAYUR UNIQUOTERS has posted a net profit of Rs 159 m (down 38.0% YoY). Sales on the other hand came in at Rs 1 bn (down 9.2% YoY). Read on for a complete analysis of MAYUR UNIQUOTERS's quarterly results.

GRASIM 2018-19 Annual Report Analysis (Annual Result Update)

Jul 30, 2019 | Updated on Jul 30, 2019

Here's an analysis of the annual report of GRASIM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.

MAYUR UNIQUOTERS Announces Quarterly Results (4QFY19); Net Profit Down 18.1% (Quarterly Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

For the quarter ended March 2019, MAYUR UNIQUOTERS has posted a net profit of Rs 198 m (down 18.1% YoY). Sales on the other hand came in at Rs 1 bn (down 8.7% YoY). Read on for a complete analysis of MAYUR UNIQUOTERS's quarterly results.

GRASIM Announces Quarterly Results (4QFY19); Net Profit Up 32.4% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, GRASIM has posted a net profit of Rs 13 bn (up 32.4% YoY). Sales on the other hand came in at Rs 210 bn (up 20.2% YoY). Read on for a complete analysis of GRASIM's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GRASIM SHARE PRICE


Sep 20, 2019 (Close)

TRACK GRASIM

GRASIM - RSWM LTD COMPARISON

COMPARE GRASIM WITH

MARKET STATS