Compare Grasim Industries with Mayur Uniquoters - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs MAYUR UNIQUOTERS - Comparison Results

GRASIM     Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

MAYUR UNIQUOTERS 
   Change

Mayur started operations in 1994. The company engages in the production and selling of synthetic/artificial leather. The company is located near Jaipur, Rajasthan. It is the market leader in the field of leather coating. It coats/laminates various ki... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM MAYUR UNIQUOTERS GRASIM/
MAYUR UNIQUOTERS
 
P/E (TTM) x 10.1 26.6 37.9% View Chart
P/BV x 1.1 3.0 37.1% View Chart
Dividend Yield % 0.5 1.0 53.5%  

Financials

 GRASIM   MAYUR UNIQUOTERS
EQUITY SHARE DATA
    GRASIM
Mar-19
MAYUR UNIQUOTERS
Mar-20
GRASIM/
MAYUR UNIQUOTERS
5-Yr Chart
Click to enlarge
High Rs1,115366 304.6%   
Low Rs689118 582.7%   
Sales per share (Unadj.) Rs1,109.7116.5 952.7%  
Earnings per share (Unadj.) Rs42.217.6 239.9%  
Cash flow per share (Unadj.) Rs91.821.7 423.6%  
Dividends per share (Unadj.) Rs7.004.00 175.0%  
Dividend yield (eoy) %0.81.7 47.0%  
Book value per share (Unadj.) Rs848.1129.3 655.8%  
Shares outstanding (eoy) m657.6045.33 1,450.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.82.1 39.1%   
Avg P/E ratio x21.413.8 155.3%  
P/CF ratio (eoy) x9.811.2 87.9%  
Price / Book Value ratio x1.11.9 56.8%  
Dividend payout %16.622.7 73.0%   
Avg Mkt Cap Rs m593,05710,974 5,404.0%   
No. of employees `00024.40.5 4,907.4%   
Total wages/salary Rs m51,934336 15,438.2%   
Avg. sales/employee Rs Th29,918.310,623.7 281.6%   
Avg. wages/employee Rs Th2,129.3676.9 314.6%   
Avg. net profit/employee Rs Th1,138.21,605.2 70.9%   
INCOME DATA
Net Sales Rs m729,7065,280 13,820.2%  
Other income Rs m8,014198 4,045.4%   
Total revenues Rs m737,7205,478 13,466.7%   
Gross profit Rs m120,1851,039 11,564.0%  
Depreciation Rs m32,605184 17,681.4%   
Interest Rs m17,80617 102,331.0%   
Profit before tax Rs m77,7881,036 7,511.4%   
Minority Interest Rs m2910-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-25,7450-   
Tax Rs m24,574238 10,334.0%   
Profit after tax Rs m27,760798 3,479.5%  
Gross profit margin %16.519.7 83.7%  
Effective tax rate %31.623.0 137.6%   
Net profit margin %3.815.1 25.2%  
BALANCE SHEET DATA
Current assets Rs m487,1184,571 10,657.8%   
Current liabilities Rs m461,189998 46,203.4%   
Net working cap to sales %3.667.7 5.3%  
Current ratio x1.14.6 23.1%  
Inventory Days Days3393 35.1%  
Debtors Days Days3267 47.9%  
Net fixed assets Rs m523,5162,041 25,648.3%   
Share capital Rs m1,315227 580.5%   
"Free" reserves Rs m556,4175,636 9,873.1%   
Net worth Rs m557,7325,862 9,513.9%   
Long term debt Rs m555,869162 344,191.2%   
Total assets Rs m2,292,0276,960 32,932.4%  
Interest coverage x5.460.5 8.9%   
Debt to equity ratio x1.00 3,617.8%  
Sales to assets ratio x0.30.8 42.0%   
Return on assets %2.011.7 17.0%  
Return on equity %5.013.6 36.6%  
Return on capital %6.317.5 36.0%  
Exports to sales %028.0 0.0%   
Imports to sales %029.2 0.0%   
Exports (fob) Rs mNA1,476 0.0%   
Imports (cif) Rs mNA1,542 0.0%   
Fx inflow Rs m28,9031,476 1,957.9%   
Fx outflow Rs m63,2741,596 3,963.5%   
Net fx Rs m-34,371-120 28,592.0%   
CASH FLOW
From Operations Rs m-24,548633 -3,881.1%  
From Investments Rs m-21,870-479 4,568.6%  
From Financial Activity Rs m48,702-67 -72,798.2%  
Net Cashflow Rs m2,74688 3,127.8%  

Share Holding

Indian Promoters % 25.5 75.0 34.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.0 0.2 8,010.0%  
FIIs % 22.8 2.2 1,036.4%  
ADR/GDR % 14.5 0.0 -  
Free float % 21.2 22.7 93.4%  
Shareholders   138,458 5,893 2,349.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   RUBY MILLS  BANSWARA SYNTEX  PAGE INDUSTRIES  HIMATSINGKA SEIDE  ALOK INDUSTRIES  



Today's Market

6 Reasons Why Sensex Plunged 883 Points Today(Closing)

Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.

Related Views on News

MAYUR UNIQUOTERS Announces Quarterly Results (1QFY21); Net Profit Down 94.9% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, MAYUR UNIQUOTERS has posted a net profit of Rs 8 m (down 94.9% YoY). Sales on the other hand came in at Rs 381 m (down 70.3% YoY). Read on for a complete analysis of MAYUR UNIQUOTERS's quarterly results.

GRASIM Announces Quarterly Results (1QFY21); Net Profit Down 65.6% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, GRASIM has posted a net profit of Rs 6 bn (down 65.6% YoY). Sales on the other hand came in at Rs 136 bn (down 27.8% YoY). Read on for a complete analysis of GRASIM's quarterly results.

MAYUR UNIQUOTERS Announces Quarterly Results (3QFY20); Net Profit Down 16.4% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, MAYUR UNIQUOTERS has posted a net profit of Rs 182 m (down 16.4% YoY). Sales on the other hand came in at Rs 1 bn (down 22.5% YoY). Read on for a complete analysis of MAYUR UNIQUOTERS's quarterly results.

GRASIM Announces Quarterly Results (3QFY20); Net Profit Down 6.2% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.

GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GRASIM SHARE PRICE


Apr 19, 2021 03:36 PM

TRACK GRASIM

COMPARE GRASIM WITH

MARKET STATS