Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAUER & WEIL vs HEUBACH COLORANTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAUER & WEIL HEUBACH COLORANTS GRAUER & WEIL/
HEUBACH COLORANTS
 
P/E (TTM) x 28.8 22.6 127.6% View Chart
P/BV x 5.9 2.3 253.4% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 GRAUER & WEIL   HEUBACH COLORANTS
EQUITY SHARE DATA
    GRAUER & WEIL
Mar-23
HEUBACH COLORANTS
Mar-23
GRAUER & WEIL/
HEUBACH COLORANTS
5-Yr Chart
Click to enlarge
High Rs110529 20.8%   
Low Rs54258 20.9%   
Sales per share (Unadj.) Rs43.2332.1 13.0%  
Earnings per share (Unadj.) Rs5.08.3 60.0%  
Cash flow per share (Unadj.) Rs5.917.1 34.1%  
Dividends per share (Unadj.) Rs0.800-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs30.0187.4 16.0%  
Shares outstanding (eoy) m226.7123.08 982.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.2 160.1%   
Avg P/E ratio x16.547.4 34.8%  
P/CF ratio (eoy) x14.023.0 61.1%  
Price / Book Value ratio x2.72.1 130.4%  
Dividend payout %16.10-   
Avg Mkt Cap Rs m18,6139,086 204.8%   
No. of employees `000NANA-   
Total wages/salary Rs m940692 135.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,8047,664 127.9%  
Other income Rs m22054 405.2%   
Total revenues Rs m10,0247,718 129.9%   
Gross profit Rs m1,523552 276.1%  
Depreciation Rs m198204 97.1%   
Interest Rs m252 1,100.4%   
Profit before tax Rs m1,520400 380.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m390208 187.7%   
Profit after tax Rs m1,130192 588.9%  
Gross profit margin %15.57.2 215.8%  
Effective tax rate %25.752.0 49.4%   
Net profit margin %11.52.5 460.4%  
BALANCE SHEET DATA
Current assets Rs m6,3814,470 142.8%   
Current liabilities Rs m2,2232,163 102.8%   
Net working cap to sales %42.430.1 140.9%  
Current ratio x2.92.1 138.9%  
Inventory Days Days3129 105.4%  
Debtors Days Days6841,037 66.0%  
Net fixed assets Rs m3,1612,148 147.2%   
Share capital Rs m227231 98.2%   
"Free" reserves Rs m6,5654,093 160.4%   
Net worth Rs m6,7924,324 157.1%   
Long term debt Rs m10-   
Total assets Rs m9,5436,617 144.2%  
Interest coverage x61.0174.8 34.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.2 88.7%   
Return on assets %12.12.9 412.6%  
Return on equity %16.64.4 374.9%  
Return on capital %22.79.3 244.7%  
Exports to sales %035.2 0.0%   
Imports to sales %9.418.7 50.1%   
Exports (fob) Rs mNA2,700 0.0%   
Imports (cif) Rs m9211,435 64.1%   
Fx inflow Rs m6342,700 23.5%   
Fx outflow Rs m9551,435 66.5%   
Net fx Rs m-3211,265 -25.4%   
CASH FLOW
From Operations Rs m1,135363 312.6%  
From Investments Rs m-1,111-89 1,245.3%  
From Financial Activity Rs m-235-4 6,224.9%  
Net Cashflow Rs m-211270 -78.1%  

Share Holding

Indian Promoters % 69.1 0.0 -  
Foreign collaborators % 0.0 54.4 -  
Indian inst/Mut Fund % 1.1 1.6 68.6%  
FIIs % 1.1 0.3 345.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 45.6 67.8%  
Shareholders   43,660 50,113 87.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAUER & WEIL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    NAVIN FLUORINE    YASHO INDUSTRIES    


More on GRAUER & WEIL vs CLARIANT CHEMICALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRAUER & WEIL vs CLARIANT CHEMICALS Share Price Performance

Period GRAUER & WEIL CLARIANT CHEMICALS
1-Day 0.71% 1.78%
1-Month -5.21% -14.82%
1-Year 96.25% 65.99%
3-Year CAGR 64.31% 5.67%
5-Year CAGR 29.20% 3.39%

* Compound Annual Growth Rate

Here are more details on the GRAUER & WEIL share price and the CLARIANT CHEMICALS share price.

Moving on to shareholding structures...

The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of CLARIANT CHEMICALS the stake stands at 54.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of CLARIANT CHEMICALS.

Finally, a word on dividends...

In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.

CLARIANT CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of CLARIANT CHEMICALS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.