GRAUER & WEIL | GUJARAT ALKALIES | GRAUER & WEIL/ GUJARAT ALKALIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.6 | 6,572.6 | 0.5% | View Chart |
P/BV | x | 6.2 | 1.0 | 655.8% | View Chart |
Dividend Yield | % | 0.9 | 3.0 | 28.9% |
GRAUER & WEIL GUJARAT ALKALIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
GUJARAT ALKALIES Mar-23 |
GRAUER & WEIL/ GUJARAT ALKALIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,045 | 10.5% | |
Low | Rs | 54 | 556 | 9.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 615.0 | 7.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 55.8 | 8.9% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 93.4 | 6.3% | |
Dividends per share (Unadj.) | Rs | 0.80 | 23.55 | 3.4% | |
Avg Dividend yield | % | 1.0 | 2.9 | 33.1% | |
Book value per share (Unadj.) | Rs | 30.0 | 836.0 | 3.6% | |
Shares outstanding (eoy) | m | 226.71 | 73.44 | 308.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.3 | 145.9% | |
Avg P/E ratio | x | 16.5 | 14.3 | 114.8% | |
P/CF ratio (eoy) | x | 14.0 | 8.6 | 163.6% | |
Price / Book Value ratio | x | 2.7 | 1.0 | 286.2% | |
Dividend payout | % | 16.1 | 42.2 | 38.0% | |
Avg Mkt Cap | Rs m | 18,613 | 58,779 | 31.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 2,524 | 37.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 45,165 | 21.7% | |
Other income | Rs m | 220 | 422 | 52.1% | |
Total revenues | Rs m | 10,024 | 45,587 | 22.0% | |
Gross profit | Rs m | 1,523 | 9,485 | 16.1% | |
Depreciation | Rs m | 198 | 2,761 | 7.2% | |
Interest | Rs m | 25 | 195 | 13.0% | |
Profit before tax | Rs m | 1,520 | 6,951 | 21.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 2,855 | 13.7% | |
Profit after tax | Rs m | 1,130 | 4,096 | 27.6% | |
Gross profit margin | % | 15.5 | 21.0 | 74.0% | |
Effective tax rate | % | 25.7 | 41.1 | 62.5% | |
Net profit margin | % | 11.5 | 9.1 | 127.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 14,098 | 45.3% | |
Current liabilities | Rs m | 2,223 | 8,399 | 26.5% | |
Net working cap to sales | % | 42.4 | 12.6 | 336.1% | |
Current ratio | x | 2.9 | 1.7 | 171.0% | |
Inventory Days | Days | 31 | 174 | 17.6% | |
Debtors Days | Days | 684 | 230 | 297.4% | |
Net fixed assets | Rs m | 3,161 | 69,250 | 4.6% | |
Share capital | Rs m | 227 | 734 | 30.9% | |
"Free" reserves | Rs m | 6,565 | 60,658 | 10.8% | |
Net worth | Rs m | 6,792 | 61,392 | 11.1% | |
Long term debt | Rs m | 1 | 4,589 | 0.0% | |
Total assets | Rs m | 9,543 | 83,347 | 11.4% | |
Interest coverage | x | 61.0 | 36.7 | 166.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.5 | 189.6% | |
Return on assets | % | 12.1 | 5.1 | 235.1% | |
Return on equity | % | 16.6 | 6.7 | 249.2% | |
Return on capital | % | 22.7 | 10.8 | 210.0% | |
Exports to sales | % | 0 | 16.1 | 0.0% | |
Imports to sales | % | 9.4 | 10.6 | 88.8% | |
Exports (fob) | Rs m | NA | 7,257 | 0.0% | |
Imports (cif) | Rs m | 921 | 4,775 | 19.3% | |
Fx inflow | Rs m | 634 | 7,257 | 8.7% | |
Fx outflow | Rs m | 955 | 5,271 | 18.1% | |
Net fx | Rs m | -321 | 1,986 | -16.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 9,600 | 11.8% | |
From Investments | Rs m | -1,111 | -6,609 | 16.8% | |
From Financial Activity | Rs m | -235 | -1,403 | 16.8% | |
Net Cashflow | Rs m | -211 | 1,578 | -13.4% |
Indian Promoters | % | 69.1 | 46.3 | 149.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 5.2 | 20.8% | |
FIIs | % | 1.1 | 2.1 | 51.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 53.7 | 57.6% | |
Shareholders | 43,660 | 82,719 | 52.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | Gujarat Alkalies |
---|---|---|
1-Day | -3.46% | -0.63% |
1-Month | 17.00% | 16.52% |
1-Year | 62.81% | 25.43% |
3-Year CAGR | 68.83% | 24.10% |
5-Year CAGR | 30.82% | 10.23% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the Gujarat Alkalies share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of Gujarat Alkalies the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of Gujarat Alkalies.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
Gujarat Alkalies paid Rs 23.6, and its dividend payout ratio stood at 42.2%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of Gujarat Alkalies.
It was indeed a volatile trading session for Indian share markets yesterday.