GRAUER & WEIL | NITTA GELATIN | GRAUER & WEIL/ NITTA GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 9.7 | 319.8% | View Chart |
P/BV | x | 6.3 | 3.2 | 200.0% | View Chart |
Dividend Yield | % | 0.8 | 0.8 | 104.9% |
GRAUER & WEIL NITTA GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
NITTA GELATIN Mar-23 |
GRAUER & WEIL/ NITTA GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 970 | 11.4% | |
Low | Rs | 54 | 278 | 19.4% | |
Sales per share (Unadj.) | Rs | 43.2 | 622.6 | 6.9% | |
Earnings per share (Unadj.) | Rs | 5.0 | 81.4 | 6.1% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 96.9 | 6.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 7.50 | 10.7% | |
Avg Dividend yield | % | 1.0 | 1.2 | 81.1% | |
Book value per share (Unadj.) | Rs | 30.0 | 294.7 | 10.2% | |
Shares outstanding (eoy) | m | 226.71 | 9.08 | 2,496.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.0 | 189.4% | |
Avg P/E ratio | x | 16.5 | 7.7 | 214.9% | |
P/CF ratio (eoy) | x | 14.0 | 6.4 | 217.8% | |
Price / Book Value ratio | x | 2.7 | 2.1 | 129.4% | |
Dividend payout | % | 16.1 | 9.2 | 174.3% | |
Avg Mkt Cap | Rs m | 18,613 | 5,666 | 328.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 508 | 185.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 5,654 | 173.4% | |
Other income | Rs m | 220 | 8 | 2,686.9% | |
Total revenues | Rs m | 10,024 | 5,662 | 177.0% | |
Gross profit | Rs m | 1,523 | 1,165 | 130.7% | |
Depreciation | Rs m | 198 | 141 | 140.2% | |
Interest | Rs m | 25 | 42 | 60.8% | |
Profit before tax | Rs m | 1,520 | 991 | 153.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 252 | 155.0% | |
Profit after tax | Rs m | 1,130 | 739 | 152.8% | |
Gross profit margin | % | 15.5 | 20.6 | 75.4% | |
Effective tax rate | % | 25.7 | 25.4 | 101.0% | |
Net profit margin | % | 11.5 | 13.1 | 88.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 2,211 | 288.6% | |
Current liabilities | Rs m | 2,223 | 827 | 269.0% | |
Net working cap to sales | % | 42.4 | 24.5 | 173.1% | |
Current ratio | x | 2.9 | 2.7 | 107.3% | |
Inventory Days | Days | 31 | 16 | 186.3% | |
Debtors Days | Days | 684 | 567 | 120.7% | |
Net fixed assets | Rs m | 3,161 | 1,459 | 216.6% | |
Share capital | Rs m | 227 | 91 | 249.7% | |
"Free" reserves | Rs m | 6,565 | 2,585 | 254.0% | |
Net worth | Rs m | 6,792 | 2,676 | 253.8% | |
Long term debt | Rs m | 1 | 69 | 0.8% | |
Total assets | Rs m | 9,543 | 3,671 | 260.0% | |
Interest coverage | x | 61.0 | 24.8 | 246.2% | |
Debt to equity ratio | x | 0 | 0 | 0.3% | |
Sales to assets ratio | x | 1.0 | 1.5 | 66.7% | |
Return on assets | % | 12.1 | 21.3 | 56.9% | |
Return on equity | % | 16.6 | 27.6 | 60.2% | |
Return on capital | % | 22.7 | 37.6 | 60.5% | |
Exports to sales | % | 0 | 36.4 | 0.0% | |
Imports to sales | % | 9.4 | 6.7 | 140.3% | |
Exports (fob) | Rs m | NA | 2,059 | 0.0% | |
Imports (cif) | Rs m | 921 | 378 | 243.2% | |
Fx inflow | Rs m | 634 | 2,059 | 30.8% | |
Fx outflow | Rs m | 955 | 378 | 252.3% | |
Net fx | Rs m | -321 | 1,680 | -19.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1,010 | 112.3% | |
From Investments | Rs m | -1,111 | -183 | 607.4% | |
From Financial Activity | Rs m | -235 | -546 | 43.1% | |
Net Cashflow | Rs m | -211 | 281 | -75.0% |
Indian Promoters | % | 69.1 | 31.5 | 219.0% | |
Foreign collaborators | % | 0.0 | 43.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.1 | 881.8% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.5 | 121.3% | |
Shareholders | 49,450 | 11,573 | 427.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | KERALA CHEM. |
---|---|---|
1-Day | -4.81% | -0.09% |
1-Month | 6.18% | 8.08% |
1-Year | 70.02% | 9.07% |
3-Year CAGR | 65.23% | 80.50% |
5-Year CAGR | 31.12% | 49.28% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the KERALA CHEM. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of KERALA CHEM. the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of KERALA CHEM..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
KERALA CHEM. paid Rs 7.5, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of KERALA CHEM..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.