GRAUER & WEIL | PIDILITE INDUSTRIES | GRAUER & WEIL/ PIDILITE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.6 | 85.8 | 35.7% | View Chart |
P/BV | x | 6.3 | 20.7 | 30.2% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 226.7% |
GRAUER & WEIL PIDILITE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
PIDILITE INDUSTRIES Mar-23 |
GRAUER & WEIL/ PIDILITE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 2,917 | 3.8% | |
Low | Rs | 54 | 1,989 | 2.7% | |
Sales per share (Unadj.) | Rs | 43.2 | 232.1 | 18.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 25.4 | 19.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 30.7 | 19.1% | |
Dividends per share (Unadj.) | Rs | 0.80 | 11.00 | 7.3% | |
Avg Dividend yield | % | 1.0 | 0.4 | 217.3% | |
Book value per share (Unadj.) | Rs | 30.0 | 141.0 | 21.2% | |
Shares outstanding (eoy) | m | 226.71 | 508.31 | 44.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 10.6 | 18.0% | |
Avg P/E ratio | x | 16.5 | 96.7 | 17.0% | |
P/CF ratio (eoy) | x | 14.0 | 80.0 | 17.5% | |
Price / Book Value ratio | x | 2.7 | 17.4 | 15.8% | |
Dividend payout | % | 16.1 | 43.4 | 37.0% | |
Avg Mkt Cap | Rs m | 18,613 | 1,246,755 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 12,456 | 7.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 117,991 | 8.3% | |
Other income | Rs m | 220 | 496 | 44.3% | |
Total revenues | Rs m | 10,024 | 118,487 | 8.5% | |
Gross profit | Rs m | 1,523 | 19,910 | 7.7% | |
Depreciation | Rs m | 198 | 2,697 | 7.3% | |
Interest | Rs m | 25 | 476 | 5.3% | |
Profit before tax | Rs m | 1,520 | 17,232 | 8.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 4,344 | 9.0% | |
Profit after tax | Rs m | 1,130 | 12,889 | 8.8% | |
Gross profit margin | % | 15.5 | 16.9 | 92.1% | |
Effective tax rate | % | 25.7 | 25.2 | 101.8% | |
Net profit margin | % | 11.5 | 10.9 | 105.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 45,615 | 14.0% | |
Current liabilities | Rs m | 2,223 | 24,106 | 9.2% | |
Net working cap to sales | % | 42.4 | 18.2 | 232.6% | |
Current ratio | x | 2.9 | 1.9 | 151.7% | |
Inventory Days | Days | 31 | 36 | 85.7% | |
Debtors Days | Days | 684 | 5 | 14,400.4% | |
Net fixed assets | Rs m | 3,161 | 59,434 | 5.3% | |
Share capital | Rs m | 227 | 508 | 44.6% | |
"Free" reserves | Rs m | 6,565 | 71,178 | 9.2% | |
Net worth | Rs m | 6,792 | 71,686 | 9.5% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 9,543 | 105,049 | 9.1% | |
Interest coverage | x | 61.0 | 37.2 | 164.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.1 | 91.5% | |
Return on assets | % | 12.1 | 12.7 | 95.1% | |
Return on equity | % | 16.6 | 18.0 | 92.5% | |
Return on capital | % | 22.7 | 24.7 | 92.1% | |
Exports to sales | % | 0 | 6.2 | 0.0% | |
Imports to sales | % | 9.4 | 16.5 | 57.0% | |
Exports (fob) | Rs m | NA | 7,370 | 0.0% | |
Imports (cif) | Rs m | 921 | 19,440 | 4.7% | |
Fx inflow | Rs m | 634 | 7,370 | 8.6% | |
Fx outflow | Rs m | 955 | 19,440 | 4.9% | |
Net fx | Rs m | -321 | -12,070 | 2.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 15,576 | 7.3% | |
From Investments | Rs m | -1,111 | -8,990 | 12.4% | |
From Financial Activity | Rs m | -235 | -6,564 | 3.6% | |
Net Cashflow | Rs m | -211 | 2,581 | -8.2% |
Indian Promoters | % | 69.1 | 68.6 | 100.7% | |
Foreign collaborators | % | 0.0 | 1.2 | - | |
Indian inst/Mut Fund | % | 1.0 | 20.2 | 4.8% | |
FIIs | % | 1.0 | 11.3 | 8.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 30.2 | 102.4% | |
Shareholders | 49,450 | 541,114 | 9.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: SRF BALAJI AMINES YASHO INDUSTRIES GHCL VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | Pidilite Industries |
---|---|---|
1-Day | -1.26% | -0.98% |
1-Month | 4.84% | -2.69% |
1-Year | 69.94% | 21.21% |
3-Year CAGR | 64.53% | 16.74% |
5-Year CAGR | 30.57% | 19.27% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the Pidilite Industries share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of Pidilite Industries the stake stands at 69.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of Pidilite Industries.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
Pidilite Industries paid Rs 11.0, and its dividend payout ratio stood at 43.4%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of Pidilite Industries.
Indian share markets continued the momentum as the session progressed and ended the higher.