GRAUER & WEIL | ROSSARI BIOTECH | GRAUER & WEIL/ ROSSARI BIOTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.0 | 32.0 | 96.9% | View Chart |
P/BV | x | 6.3 | 4.4 | 144.1% | View Chart |
Dividend Yield | % | 0.8 | 0.1 | 1,223.4% |
GRAUER & WEIL ROSSARI BIOTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
ROSSARI BIOTECH Mar-23 |
GRAUER & WEIL/ ROSSARI BIOTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,051 | 10.5% | |
Low | Rs | 54 | 536 | 10.1% | |
Sales per share (Unadj.) | Rs | 43.2 | 300.2 | 14.4% | |
Earnings per share (Unadj.) | Rs | 5.0 | 19.4 | 25.6% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 30.9 | 19.0% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.0 | 0.1 | 1,546.5% | |
Book value per share (Unadj.) | Rs | 30.0 | 165.3 | 18.1% | |
Shares outstanding (eoy) | m | 226.71 | 55.16 | 411.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.6 | 71.8% | |
Avg P/E ratio | x | 16.5 | 40.8 | 40.4% | |
P/CF ratio (eoy) | x | 14.0 | 25.7 | 54.5% | |
Price / Book Value ratio | x | 2.7 | 4.8 | 57.1% | |
Dividend payout | % | 16.1 | 2.6 | 624.5% | |
Avg Mkt Cap | Rs m | 18,613 | 43,769 | 42.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 986 | 95.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 16,559 | 59.2% | |
Other income | Rs m | 220 | 139 | 157.6% | |
Total revenues | Rs m | 10,024 | 16,698 | 60.0% | |
Gross profit | Rs m | 1,523 | 2,155 | 70.7% | |
Depreciation | Rs m | 198 | 629 | 31.5% | |
Interest | Rs m | 25 | 223 | 11.3% | |
Profit before tax | Rs m | 1,520 | 1,442 | 105.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 370 | 105.5% | |
Profit after tax | Rs m | 1,130 | 1,073 | 105.3% | |
Gross profit margin | % | 15.5 | 13.0 | 119.4% | |
Effective tax rate | % | 25.7 | 25.6 | 100.2% | |
Net profit margin | % | 11.5 | 6.5 | 177.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 8,483 | 75.2% | |
Current liabilities | Rs m | 2,223 | 4,740 | 46.9% | |
Net working cap to sales | % | 42.4 | 22.6 | 187.6% | |
Current ratio | x | 2.9 | 1.8 | 160.4% | |
Inventory Days | Days | 31 | 33 | 92.8% | |
Debtors Days | Days | 684 | 78 | 877.3% | |
Net fixed assets | Rs m | 3,161 | 7,234 | 43.7% | |
Share capital | Rs m | 227 | 110 | 205.5% | |
"Free" reserves | Rs m | 6,565 | 9,006 | 72.9% | |
Net worth | Rs m | 6,792 | 9,117 | 74.5% | |
Long term debt | Rs m | 1 | 349 | 0.2% | |
Total assets | Rs m | 9,543 | 15,717 | 60.7% | |
Interest coverage | x | 61.0 | 7.5 | 817.9% | |
Debt to equity ratio | x | 0 | 0 | 0.2% | |
Sales to assets ratio | x | 1.0 | 1.1 | 97.5% | |
Return on assets | % | 12.1 | 8.2 | 146.8% | |
Return on equity | % | 16.6 | 11.8 | 141.4% | |
Return on capital | % | 22.7 | 17.6 | 129.3% | |
Exports to sales | % | 0 | 7.7 | 0.0% | |
Imports to sales | % | 9.4 | 5.2 | 181.5% | |
Exports (fob) | Rs m | NA | 1,272 | 0.0% | |
Imports (cif) | Rs m | 921 | 857 | 107.5% | |
Fx inflow | Rs m | 634 | 1,272 | 49.8% | |
Fx outflow | Rs m | 955 | 857 | 111.5% | |
Net fx | Rs m | -321 | 416 | -77.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1,524 | 74.5% | |
From Investments | Rs m | -1,111 | -1,809 | 61.4% | |
From Financial Activity | Rs m | -235 | 609 | -38.7% | |
Net Cashflow | Rs m | -211 | 324 | -65.2% |
Indian Promoters | % | 69.1 | 68.3 | 101.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 21.8 | 5.0% | |
FIIs | % | 1.1 | 4.0 | 26.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 31.7 | 97.7% | |
Shareholders | 43,660 | 98,859 | 44.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | ROSSARI BIOTECH |
---|---|---|
1-Day | -2.11% | -1.23% |
1-Month | 18.63% | 4.79% |
1-Year | 65.07% | 3.92% |
3-Year CAGR | 69.61% | -10.85% |
5-Year CAGR | 31.19% | -0.46% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the ROSSARI BIOTECH share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of ROSSARI BIOTECH the stake stands at 68.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of ROSSARI BIOTECH.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
ROSSARI BIOTECH paid Rs 0.5, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of ROSSARI BIOTECH.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.