GRAUER & WEIL | TATA CHEMICALS | GRAUER & WEIL/ TATA CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.7 | 14.9 | 212.6% | View Chart |
P/BV | x | 6.5 | 1.4 | 453.1% | View Chart |
Dividend Yield | % | 0.8 | 1.6 | 52.1% |
GRAUER & WEIL TATA CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
TATA CHEMICALS Mar-23 |
GRAUER & WEIL/ TATA CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 1,215 | 9.1% | |
Low | Rs | 54 | 774 | 7.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 659.0 | 6.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 96.2 | 5.2% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 131.3 | 4.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 17.50 | 4.6% | |
Avg Dividend yield | % | 1.0 | 1.8 | 55.4% | |
Book value per share (Unadj.) | Rs | 30.0 | 774.1 | 3.9% | |
Shares outstanding (eoy) | m | 226.71 | 254.76 | 89.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.5 | 125.8% | |
Avg P/E ratio | x | 16.5 | 10.3 | 159.5% | |
P/CF ratio (eoy) | x | 14.0 | 7.6 | 185.1% | |
Price / Book Value ratio | x | 2.7 | 1.3 | 213.4% | |
Dividend payout | % | 16.1 | 18.2 | 88.3% | |
Avg Mkt Cap | Rs m | 18,613 | 253,298 | 7.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 16,910 | 5.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 167,890 | 5.8% | |
Other income | Rs m | 220 | 2,180 | 10.1% | |
Total revenues | Rs m | 10,024 | 170,070 | 5.9% | |
Gross profit | Rs m | 1,523 | 38,200 | 4.0% | |
Depreciation | Rs m | 198 | 8,920 | 2.2% | |
Interest | Rs m | 25 | 4,060 | 0.6% | |
Profit before tax | Rs m | 1,520 | 27,400 | 5.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 2,880 | 13.5% | |
Profit after tax | Rs m | 1,130 | 24,520 | 4.6% | |
Gross profit margin | % | 15.5 | 22.8 | 68.3% | |
Effective tax rate | % | 25.7 | 10.5 | 244.2% | |
Net profit margin | % | 11.5 | 14.6 | 78.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 81,600 | 7.8% | |
Current liabilities | Rs m | 2,223 | 49,040 | 4.5% | |
Net working cap to sales | % | 42.4 | 19.4 | 218.7% | |
Current ratio | x | 2.9 | 1.7 | 172.5% | |
Inventory Days | Days | 31 | 186 | 16.5% | |
Debtors Days | Days | 684 | 6 | 11,975.0% | |
Net fixed assets | Rs m | 3,161 | 267,760 | 1.2% | |
Share capital | Rs m | 227 | 2,550 | 8.9% | |
"Free" reserves | Rs m | 6,565 | 194,660 | 3.4% | |
Net worth | Rs m | 6,792 | 197,210 | 3.4% | |
Long term debt | Rs m | 1 | 55,400 | 0.0% | |
Total assets | Rs m | 9,543 | 349,400 | 2.7% | |
Interest coverage | x | 61.0 | 7.7 | 787.7% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.0 | 0.5 | 213.8% | |
Return on assets | % | 12.1 | 8.2 | 147.9% | |
Return on equity | % | 16.6 | 12.4 | 133.8% | |
Return on capital | % | 22.7 | 12.5 | 182.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 9.4 | 6.7 | 139.7% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 921 | 11,280 | 8.2% | |
Fx inflow | Rs m | 634 | 1,210 | 52.4% | |
Fx outflow | Rs m | 955 | 11,280 | 8.5% | |
Net fx | Rs m | -321 | -10,070 | 3.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 29,710 | 3.8% | |
From Investments | Rs m | -1,111 | -11,860 | 9.4% | |
From Financial Activity | Rs m | -235 | -20,760 | 1.1% | |
Net Cashflow | Rs m | -211 | -2,540 | 8.3% |
Indian Promoters | % | 69.1 | 38.0 | 181.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 34.5 | 3.2% | |
FIIs | % | 1.1 | 14.1 | 7.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 62.0 | 49.9% | |
Shareholders | 43,660 | 670,066 | 6.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | Tata Chemicals |
---|---|---|
1-Day | 0.31% | -0.06% |
1-Month | 20.58% | -2.77% |
1-Year | 66.00% | 18.64% |
3-Year CAGR | 70.82% | 14.74% |
5-Year CAGR | 31.94% | 13.15% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the Tata Chemicals share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of Tata Chemicals the stake stands at 38.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of Tata Chemicals.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
Tata Chemicals paid Rs 17.5, and its dividend payout ratio stood at 18.2%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of Tata Chemicals.
It was indeed a volatile trading session for Indian share markets yesterday.