GRAUER & WEIL | VISHNU CHEM | GRAUER & WEIL/ VISHNU CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.8 | 19.1 | 150.6% | View Chart |
P/BV | x | 5.9 | 5.0 | 117.0% | View Chart |
Dividend Yield | % | 0.5 | 0.1 | 360.7% |
GRAUER & WEIL VISHNU CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
VISHNU CHEM Mar-23 |
GRAUER & WEIL/ VISHNU CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 2,147 | 5.1% | |
Low | Rs | 54 | 245 | 22.0% | |
Sales per share (Unadj.) | Rs | 43.2 | 232.9 | 18.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 22.9 | 21.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 27.3 | 21.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.40 | 200.0% | |
Avg Dividend yield | % | 1.0 | 0 | 2,913.6% | |
Book value per share (Unadj.) | Rs | 30.0 | 69.4 | 43.2% | |
Shares outstanding (eoy) | m | 226.71 | 59.73 | 379.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 5.1 | 37.0% | |
Avg P/E ratio | x | 16.5 | 52.3 | 31.5% | |
P/CF ratio (eoy) | x | 14.0 | 43.8 | 32.0% | |
Price / Book Value ratio | x | 2.7 | 17.2 | 15.9% | |
Dividend payout | % | 16.1 | 1.7 | 917.8% | |
Avg Mkt Cap | Rs m | 18,613 | 71,439 | 26.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 460 | 204.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 13,910 | 70.5% | |
Other income | Rs m | 220 | 152 | 144.5% | |
Total revenues | Rs m | 10,024 | 14,062 | 71.3% | |
Gross profit | Rs m | 1,523 | 2,313 | 65.8% | |
Depreciation | Rs m | 198 | 265 | 74.9% | |
Interest | Rs m | 25 | 346 | 7.3% | |
Profit before tax | Rs m | 1,520 | 1,854 | 81.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 489 | 79.8% | |
Profit after tax | Rs m | 1,130 | 1,366 | 82.7% | |
Gross profit margin | % | 15.5 | 16.6 | 93.4% | |
Effective tax rate | % | 25.7 | 26.4 | 97.4% | |
Net profit margin | % | 11.5 | 9.8 | 117.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 4,682 | 136.3% | |
Current liabilities | Rs m | 2,223 | 3,669 | 60.6% | |
Net working cap to sales | % | 42.4 | 7.3 | 582.4% | |
Current ratio | x | 2.9 | 1.3 | 224.9% | |
Inventory Days | Days | 31 | 6 | 542.1% | |
Debtors Days | Days | 684 | 475 | 144.1% | |
Net fixed assets | Rs m | 3,161 | 5,827 | 54.3% | |
Share capital | Rs m | 227 | 119 | 189.8% | |
"Free" reserves | Rs m | 6,565 | 4,024 | 163.1% | |
Net worth | Rs m | 6,792 | 4,144 | 163.9% | |
Long term debt | Rs m | 1 | 2,216 | 0.0% | |
Total assets | Rs m | 9,543 | 10,509 | 90.8% | |
Interest coverage | x | 61.0 | 6.4 | 960.8% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.3 | 77.6% | |
Return on assets | % | 12.1 | 16.3 | 74.3% | |
Return on equity | % | 16.6 | 33.0 | 50.5% | |
Return on capital | % | 22.7 | 34.6 | 65.7% | |
Exports to sales | % | 0 | 42.6 | 0.0% | |
Imports to sales | % | 9.4 | 12.0 | 78.5% | |
Exports (fob) | Rs m | NA | 5,920 | 0.0% | |
Imports (cif) | Rs m | 921 | 1,663 | 55.3% | |
Fx inflow | Rs m | 634 | 5,920 | 10.7% | |
Fx outflow | Rs m | 955 | 1,663 | 57.4% | |
Net fx | Rs m | -321 | 4,256 | -7.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1,343 | 84.5% | |
From Investments | Rs m | -1,111 | -1,184 | 93.8% | |
From Financial Activity | Rs m | -235 | -156 | 151.1% | |
Net Cashflow | Rs m | -211 | 3 | -6,572.0% |
Indian Promoters | % | 69.1 | 68.4 | 101.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 7.4 | 14.7% | |
FIIs | % | 1.1 | 0.3 | 324.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 31.6 | 97.8% | |
Shareholders | 43,660 | 30,089 | 145.1% | ||
Pledged promoter(s) holding | % | 0.0 | 3.8 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | VISHNU CHEM |
---|---|---|
1-Day | 0.71% | 3.09% |
1-Month | -5.21% | 5.90% |
1-Year | 96.25% | 21.43% |
3-Year CAGR | 64.31% | 5.46% |
5-Year CAGR | 29.20% | 18.52% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the VISHNU CHEM share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of VISHNU CHEM the stake stands at 68.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of VISHNU CHEM.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
VISHNU CHEM paid Rs 0.4, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of VISHNU CHEM.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.