Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAUER & WEIL vs VISHNU CHEM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAUER & WEIL VISHNU CHEM GRAUER & WEIL/
VISHNU CHEM
 
P/E (TTM) x 28.8 19.1 150.6% View Chart
P/BV x 5.9 5.0 117.0% View Chart
Dividend Yield % 0.5 0.1 360.7%  

Financials

 GRAUER & WEIL   VISHNU CHEM
EQUITY SHARE DATA
    GRAUER & WEIL
Mar-23
VISHNU CHEM
Mar-23
GRAUER & WEIL/
VISHNU CHEM
5-Yr Chart
Click to enlarge
High Rs1102,147 5.1%   
Low Rs54245 22.0%   
Sales per share (Unadj.) Rs43.2232.9 18.6%  
Earnings per share (Unadj.) Rs5.022.9 21.8%  
Cash flow per share (Unadj.) Rs5.927.3 21.5%  
Dividends per share (Unadj.) Rs0.800.40 200.0%  
Avg Dividend yield %1.00 2,913.6%  
Book value per share (Unadj.) Rs30.069.4 43.2%  
Shares outstanding (eoy) m226.7159.73 379.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.95.1 37.0%   
Avg P/E ratio x16.552.3 31.5%  
P/CF ratio (eoy) x14.043.8 32.0%  
Price / Book Value ratio x2.717.2 15.9%  
Dividend payout %16.11.7 917.8%   
Avg Mkt Cap Rs m18,61371,439 26.1%   
No. of employees `000NANA-   
Total wages/salary Rs m940460 204.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,80413,910 70.5%  
Other income Rs m220152 144.5%   
Total revenues Rs m10,02414,062 71.3%   
Gross profit Rs m1,5232,313 65.8%  
Depreciation Rs m198265 74.9%   
Interest Rs m25346 7.3%   
Profit before tax Rs m1,5201,854 81.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m390489 79.8%   
Profit after tax Rs m1,1301,366 82.7%  
Gross profit margin %15.516.6 93.4%  
Effective tax rate %25.726.4 97.4%   
Net profit margin %11.59.8 117.3%  
BALANCE SHEET DATA
Current assets Rs m6,3814,682 136.3%   
Current liabilities Rs m2,2233,669 60.6%   
Net working cap to sales %42.47.3 582.4%  
Current ratio x2.91.3 224.9%  
Inventory Days Days316 542.1%  
Debtors Days Days684475 144.1%  
Net fixed assets Rs m3,1615,827 54.3%   
Share capital Rs m227119 189.8%   
"Free" reserves Rs m6,5654,024 163.1%   
Net worth Rs m6,7924,144 163.9%   
Long term debt Rs m12,216 0.0%   
Total assets Rs m9,54310,509 90.8%  
Interest coverage x61.06.4 960.8%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.01.3 77.6%   
Return on assets %12.116.3 74.3%  
Return on equity %16.633.0 50.5%  
Return on capital %22.734.6 65.7%  
Exports to sales %042.6 0.0%   
Imports to sales %9.412.0 78.5%   
Exports (fob) Rs mNA5,920 0.0%   
Imports (cif) Rs m9211,663 55.3%   
Fx inflow Rs m6345,920 10.7%   
Fx outflow Rs m9551,663 57.4%   
Net fx Rs m-3214,256 -7.5%   
CASH FLOW
From Operations Rs m1,1351,343 84.5%  
From Investments Rs m-1,111-1,184 93.8%  
From Financial Activity Rs m-235-156 151.1%  
Net Cashflow Rs m-2113 -6,572.0%  

Share Holding

Indian Promoters % 69.1 68.4 101.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 7.4 14.7%  
FIIs % 1.1 0.3 324.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 31.6 97.8%  
Shareholders   43,660 30,089 145.1%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAUER & WEIL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    ALKYL AMINES    


More on GRAUER & WEIL vs VISHNU CHEM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRAUER & WEIL vs VISHNU CHEM Share Price Performance

Period GRAUER & WEIL VISHNU CHEM
1-Day 0.71% 3.09%
1-Month -5.21% 5.90%
1-Year 96.25% 21.43%
3-Year CAGR 64.31% 5.46%
5-Year CAGR 29.20% 18.52%

* Compound Annual Growth Rate

Here are more details on the GRAUER & WEIL share price and the VISHNU CHEM share price.

Moving on to shareholding structures...

The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of VISHNU CHEM the stake stands at 68.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of VISHNU CHEM.

Finally, a word on dividends...

In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.

VISHNU CHEM paid Rs 0.4, and its dividend payout ratio stood at 1.7%.

You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of VISHNU CHEM.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.