Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOLDEN TOBACCO vs ITC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOLDEN TOBACCO ITC GOLDEN TOBACCO/
ITC
 
P/E (TTM) x 9.7 25.8 37.5% View Chart
P/BV x - 7.8 - View Chart
Dividend Yield % 0.0 3.6 -  

Financials

 GOLDEN TOBACCO   ITC
EQUITY SHARE DATA
    GOLDEN TOBACCO
Mar-21
ITC
Mar-23
GOLDEN TOBACCO/
ITC
5-Yr Chart
Click to enlarge
High Rs60394 15.2%   
Low Rs19249 7.8%   
Sales per share (Unadj.) Rs23.352.6 44.3%  
Earnings per share (Unadj.) Rs4.315.7 27.7%  
Cash flow per share (Unadj.) Rs4.617.1 26.9%  
Dividends per share (Unadj.) Rs015.50 0.0%  
Avg Dividend yield %04.8 0.0%  
Book value per share (Unadj.) Rs-115.955.0 -210.5%  
Shares outstanding (eoy) m17.6012,428.02 0.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.76.1 27.9%   
Avg P/E ratio x9.220.5 44.6%  
P/CF ratio (eoy) x8.618.8 46.0%  
Price / Book Value ratio x-0.35.8 -5.9%  
Dividend payout %098.9 0.0%   
Avg Mkt Cap Rs m6983,994,365 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m4857,362 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m410653,555 0.1%  
Other income Rs m4119,819 0.2%   
Total revenues Rs m451673,374 0.1%   
Gross profit Rs m83258,200 0.0%  
Depreciation Rs m518,090 0.0%   
Interest Rs m43778 5.5%   
Profit before tax Rs m76259,151 0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m064,384 0.0%   
Profit after tax Rs m76194,767 0.0%  
Gross profit margin %20.239.5 51.2%  
Effective tax rate %0.124.8 0.2%   
Net profit margin %18.629.8 62.5%  
BALANCE SHEET DATA
Current assets Rs m153396,709 0.0%   
Current liabilities Rs m3,525137,394 2.6%   
Net working cap to sales %-823.039.7 -2,074.3%  
Current ratio x02.9 1.5%  
Inventory Days Days1,117193 579.0%  
Debtors Days Days272 1,624.6%  
Net fixed assets Rs m1,333461,601 0.3%   
Share capital Rs m17612,428 1.4%   
"Free" reserves Rs m-2,215671,710 -0.3%   
Net worth Rs m-2,039684,138 -0.3%   
Long term debt Rs m035 0.0%   
Total assets Rs m1,486858,310 0.2%  
Interest coverage x2.8334.2 0.8%   
Debt to equity ratio x00 -0.0%  
Sales to assets ratio x0.30.8 36.2%   
Return on assets %8.022.8 35.2%  
Return on equity %-3.728.5 -13.1%  
Return on capital %-5.838.0 -15.4%  
Exports to sales %12.916.5 78.3%   
Imports to sales %04.5 0.0%   
Exports (fob) Rs m53107,770 0.0%   
Imports (cif) Rs mNA29,500 0.0%   
Fx inflow Rs m53127,830 0.0%   
Fx outflow Rs m031,630 0.0%   
Net fx Rs m5396,200 0.1%   
CASH FLOW
From Operations Rs m-2188,776 -0.0%  
From Investments Rs m4-57,323 -0.0%  
From Financial Activity Rs mNA-130,060 -0.0%  
Net Cashflow Rs m21,392 0.2%  

Share Holding

Indian Promoters % 30.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 85.3 0.1%  
FIIs % 0.0 43.3 0.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 70.0 100.0 70.0%  
Shareholders   31,049 3,335,815 0.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOLDEN TOBACCO With:   VST INDUSTRIES    GODFREY PHILLIPS    


More on Golden Tobacco vs ITC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Golden Tobacco vs ITC Share Price Performance

Period Golden Tobacco ITC
1-Day -2.77% 0.13%
1-Month -29.75% 4.88%
1-Year -14.08% 12.90%
3-Year CAGR -1.57% 25.93%
5-Year CAGR -2.80% 7.39%

* Compound Annual Growth Rate

Here are more details on the Golden Tobacco share price and the ITC share price.

Moving on to shareholding structures...

The promoters of Golden Tobacco hold a 30.0% stake in the company. In case of ITC the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Golden Tobacco and the shareholding pattern of ITC.

Finally, a word on dividends...

In the most recent financial year, Golden Tobacco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ITC paid Rs 15.5, and its dividend payout ratio stood at 98.9%.

You may visit here to review the dividend history of Golden Tobacco, and the dividend history of ITC.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.