FEDERAL - MOGUL G | AUTOMOTIVE AXLES | FEDERAL - MOGUL G/ AUTOMOTIVE AXLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 15.3 | 93.7% | View Chart |
P/BV | x | 1.8 | 3.5 | 52.3% | View Chart |
Dividend Yield | % | 0.0 | 1.8 | - |
FEDERAL - MOGUL G AUTOMOTIVE AXLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
AUTOMOTIVE AXLES Mar-23 |
FEDERAL - MOGUL G/ AUTOMOTIVE AXLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 2,685 | 13.0% | |
Low | Rs | 265 | 1,381 | 19.2% | |
Sales per share (Unadj.) | Rs | 293.8 | 1,537.9 | 19.1% | |
Earnings per share (Unadj.) | Rs | 19.3 | 107.2 | 18.0% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 134.6 | 25.5% | |
Dividends per share (Unadj.) | Rs | 0 | 32.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 502.5 | 35.0% | |
Shares outstanding (eoy) | m | 55.63 | 15.11 | 368.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.3 | 79.2% | |
Avg P/E ratio | x | 15.9 | 19.0 | 84.1% | |
P/CF ratio (eoy) | x | 9.0 | 15.1 | 59.3% | |
Price / Book Value ratio | x | 1.7 | 4.0 | 43.2% | |
Dividend payout | % | 0 | 29.8 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 30,722 | 55.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 1,270 | 271.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 23,237 | 70.3% | |
Other income | Rs m | 193 | 49 | 392.4% | |
Total revenues | Rs m | 16,534 | 23,286 | 71.0% | |
Gross profit | Rs m | 2,103 | 2,575 | 81.7% | |
Depreciation | Rs m | 837 | 414 | 202.2% | |
Interest | Rs m | 49 | 29 | 168.9% | |
Profit before tax | Rs m | 1,410 | 2,181 | 64.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 561 | 60.0% | |
Profit after tax | Rs m | 1,074 | 1,620 | 66.3% | |
Gross profit margin | % | 12.9 | 11.1 | 116.2% | |
Effective tax rate | % | 23.9 | 25.7 | 92.8% | |
Net profit margin | % | 6.6 | 7.0 | 94.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 8,813 | 94.7% | |
Current liabilities | Rs m | 3,943 | 3,716 | 106.1% | |
Net working cap to sales | % | 27.0 | 21.9 | 122.9% | |
Current ratio | x | 2.1 | 2.4 | 89.2% | |
Inventory Days | Days | 13 | 3 | 459.1% | |
Debtors Days | Days | 608 | 78 | 776.8% | |
Net fixed assets | Rs m | 6,525 | 2,703 | 241.4% | |
Share capital | Rs m | 556 | 151 | 368.1% | |
"Free" reserves | Rs m | 9,240 | 7,442 | 124.2% | |
Net worth | Rs m | 9,796 | 7,593 | 129.0% | |
Long term debt | Rs m | 0 | 63 | 0.0% | |
Total assets | Rs m | 14,872 | 11,517 | 129.1% | |
Interest coverage | x | 29.6 | 75.8 | 39.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 2.0 | 54.5% | |
Return on assets | % | 7.6 | 14.3 | 52.7% | |
Return on equity | % | 11.0 | 21.3 | 51.4% | |
Return on capital | % | 14.9 | 28.9 | 51.6% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 1.4 | 983.7% | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | 331 | 691.8% | |
Fx inflow | Rs m | 1,181 | 0 | - | |
Fx outflow | Rs m | 2,288 | 331 | 691.8% | |
Net fx | Rs m | -1,107 | -331 | 334.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 516 | 407.7% | |
From Investments | Rs m | -584 | -837 | 69.8% | |
From Financial Activity | Rs m | -79 | -309 | 25.6% | |
Net Cashflow | Rs m | 1,441 | -630 | -228.6% |
Indian Promoters | % | 0.0 | 35.5 | - | |
Foreign collaborators | % | 75.0 | 35.5 | 211.1% | |
Indian inst/Mut Fund | % | 1.6 | 12.6 | 12.6% | |
FIIs | % | 0.5 | 0.6 | 71.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 29.0 | 86.4% | |
Shareholders | 35,212 | 34,527 | 102.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | AUTOMOTIVE AXLES |
---|---|---|
1-Day | 1.58% | -0.37% |
1-Month | -9.13% | -8.20% |
1-Year | 6.82% | -24.19% |
3-Year CAGR | 4.15% | 18.21% |
5-Year CAGR | -10.58% | 6.63% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the AUTOMOTIVE AXLES share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of AUTOMOTIVE AXLES the stake stands at 71.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of AUTOMOTIVE AXLES.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AUTOMOTIVE AXLES paid Rs 32.0, and its dividend payout ratio stood at 29.8%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of AUTOMOTIVE AXLES.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.