FEDERAL - MOGUL G | AUTO CORP. OF GOA | FEDERAL - MOGUL G/ AUTO CORP. OF GOA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 37.4 | 38.4% | View Chart |
P/BV | x | 1.8 | 6.8 | 26.9% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
FEDERAL - MOGUL G AUTO CORP. OF GOA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
AUTO CORP. OF GOA Mar-23 |
FEDERAL - MOGUL G/ AUTO CORP. OF GOA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 1,145 | 30.6% | |
Low | Rs | 265 | 661 | 40.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 831.2 | 35.3% | |
Earnings per share (Unadj.) | Rs | 19.3 | 45.7 | 42.2% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 53.4 | 64.3% | |
Dividends per share (Unadj.) | Rs | 0 | 17.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 318.1 | 55.4% | |
Shares outstanding (eoy) | m | 55.63 | 6.09 | 913.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 96.4% | |
Avg P/E ratio | x | 15.9 | 19.7 | 80.7% | |
P/CF ratio (eoy) | x | 9.0 | 16.9 | 53.0% | |
Price / Book Value ratio | x | 1.7 | 2.8 | 61.5% | |
Dividend payout | % | 0 | 38.3 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 5,499 | 311.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 469 | 734.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 5,062 | 322.8% | |
Other income | Rs m | 193 | 79 | 243.4% | |
Total revenues | Rs m | 16,534 | 5,141 | 321.6% | |
Gross profit | Rs m | 2,103 | 339 | 619.6% | |
Depreciation | Rs m | 837 | 47 | 1,789.4% | |
Interest | Rs m | 49 | 1 | 5,932.5% | |
Profit before tax | Rs m | 1,410 | 371 | 380.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 93 | 363.0% | |
Profit after tax | Rs m | 1,074 | 278 | 385.6% | |
Gross profit margin | % | 12.9 | 6.7 | 191.9% | |
Effective tax rate | % | 23.9 | 25.0 | 95.5% | |
Net profit margin | % | 6.6 | 5.5 | 119.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 2,732 | 305.6% | |
Current liabilities | Rs m | 3,943 | 1,323 | 298.0% | |
Net working cap to sales | % | 27.0 | 27.8 | 96.9% | |
Current ratio | x | 2.1 | 2.1 | 102.5% | |
Inventory Days | Days | 13 | 10 | 135.5% | |
Debtors Days | Days | 608 | 585 | 104.0% | |
Net fixed assets | Rs m | 6,525 | 632 | 1,032.7% | |
Share capital | Rs m | 556 | 61 | 913.6% | |
"Free" reserves | Rs m | 9,240 | 1,876 | 492.5% | |
Net worth | Rs m | 9,796 | 1,937 | 505.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 3,364 | 442.2% | |
Interest coverage | x | 29.6 | 448.2 | 6.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.5 | 73.0% | |
Return on assets | % | 7.6 | 8.3 | 90.9% | |
Return on equity | % | 11.0 | 14.4 | 76.2% | |
Return on capital | % | 14.9 | 19.2 | 77.6% | |
Exports to sales | % | 7.2 | 0.1 | 7,588.8% | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | 5 | 24,492.7% | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 1,706 | 69.2% | |
Fx outflow | Rs m | 2,288 | 0 | 879,976.9% | |
Net fx | Rs m | -1,107 | 1,706 | -64.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | -43 | -4,913.2% | |
From Investments | Rs m | -584 | -286 | 204.4% | |
From Financial Activity | Rs m | -79 | 279 | -28.3% | |
Net Cashflow | Rs m | 1,441 | -49 | -2,917.8% |
Indian Promoters | % | 0.0 | 49.8 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.6 | 0.0 | 15,900.0% | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 50.2 | 49.8% | |
Shareholders | 35,212 | 10,129 | 347.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | AUTO CORP. OF GOA |
---|---|---|
1-Day | 1.85% | 0.01% |
1-Month | -8.89% | 29.41% |
1-Year | 7.10% | 216.42% |
3-Year CAGR | 4.25% | 73.73% |
5-Year CAGR | -10.53% | 30.58% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the AUTO CORP. OF GOA share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of AUTO CORP. OF GOA the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of AUTO CORP. OF GOA.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AUTO CORP. OF GOA paid Rs 17.5, and its dividend payout ratio stood at 38.3%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of AUTO CORP. OF GOA.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.