FEDERAL - MOGUL G | AUTOLINE INDUST. | FEDERAL - MOGUL G/ AUTOLINE INDUST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 176.2 | 9.5% | View Chart |
P/BV | x | 2.1 | 6.6 | 32.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G AUTOLINE INDUST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
AUTOLINE INDUST. Mar-23 |
FEDERAL - MOGUL G/ AUTOLINE INDUST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 126 | 278.9% | |
Low | Rs | 265 | 51 | 520.7% | |
Sales per share (Unadj.) | Rs | 293.8 | 166.8 | 176.1% | |
Earnings per share (Unadj.) | Rs | 19.3 | 2.7 | 713.9% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 7.2 | 475.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 19.3 | 914.5% | |
Shares outstanding (eoy) | m | 55.63 | 38.96 | 142.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 198.0% | |
Avg P/E ratio | x | 15.9 | 32.6 | 48.8% | |
P/CF ratio (eoy) | x | 9.0 | 12.2 | 73.4% | |
Price / Book Value ratio | x | 1.7 | 4.6 | 38.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 3,438 | 497.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 373 | 923.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 6,498 | 251.5% | |
Other income | Rs m | 193 | 25 | 764.5% | |
Total revenues | Rs m | 16,534 | 6,523 | 253.5% | |
Gross profit | Rs m | 2,103 | 477 | 441.3% | |
Depreciation | Rs m | 837 | 176 | 474.5% | |
Interest | Rs m | 49 | 220 | 22.4% | |
Profit before tax | Rs m | 1,410 | 106 | 1,335.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 0 | 116,079.3% | |
Profit after tax | Rs m | 1,074 | 105 | 1,019.3% | |
Gross profit margin | % | 12.9 | 7.3 | 175.5% | |
Effective tax rate | % | 23.9 | 0.3 | 8,576.6% | |
Net profit margin | % | 6.6 | 1.6 | 405.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 2,581 | 323.4% | |
Current liabilities | Rs m | 3,943 | 2,650 | 148.8% | |
Net working cap to sales | % | 27.0 | -1.1 | -2,556.4% | |
Current ratio | x | 2.1 | 1.0 | 217.3% | |
Inventory Days | Days | 13 | 11 | 117.9% | |
Debtors Days | Days | 608 | 424 | 143.4% | |
Net fixed assets | Rs m | 6,525 | 1,719 | 379.5% | |
Share capital | Rs m | 556 | 390 | 142.8% | |
"Free" reserves | Rs m | 9,240 | 361 | 2,562.6% | |
Net worth | Rs m | 9,796 | 750 | 1,305.8% | |
Long term debt | Rs m | 0 | 315 | 0.0% | |
Total assets | Rs m | 14,872 | 4,301 | 345.8% | |
Interest coverage | x | 29.6 | 1.5 | 2,002.2% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.5 | 72.7% | |
Return on assets | % | 7.6 | 7.6 | 99.9% | |
Return on equity | % | 11.0 | 14.0 | 78.1% | |
Return on capital | % | 14.9 | 30.6 | 48.7% | |
Exports to sales | % | 7.2 | 0.5 | 1,458.9% | |
Imports to sales | % | 14.0 | 0.6 | 2,236.4% | |
Exports (fob) | Rs m | 1,181 | 32 | 3,669.7% | |
Imports (cif) | Rs m | 2,288 | 41 | 5,624.2% | |
Fx inflow | Rs m | 1,181 | 32 | 3,669.7% | |
Fx outflow | Rs m | 2,288 | 41 | 5,624.2% | |
Net fx | Rs m | -1,107 | -9 | 13,028.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 764 | 275.3% | |
From Investments | Rs m | -584 | 23 | -2,582.1% | |
From Financial Activity | Rs m | -79 | -787 | 10.0% | |
Net Cashflow | Rs m | 1,441 | 0 | 1,800,625.0% |
Indian Promoters | % | 0.0 | 33.4 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 19.3 | 5.6% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 66.6 | 37.6% | |
Shareholders | 35,142 | 24,254 | 144.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | AUTOLINE IND |
---|---|---|
1-Day | -0.77% | 1.86% |
1-Month | 12.46% | 5.30% |
1-Year | 24.08% | 72.83% |
3-Year CAGR | 7.69% | 53.47% |
5-Year CAGR | -8.24% | 20.65% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the AUTOLINE IND share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of AUTOLINE IND the stake stands at 33.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of AUTOLINE IND.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AUTOLINE IND paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of AUTOLINE IND.
For a sector overview, read our auto ancillaries sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.