FEDERAL - MOGUL G | GS AUTO INT. | FEDERAL - MOGUL G/ GS AUTO INT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | -71.5 | - | View Chart |
P/BV | x | 2.1 | 2.9 | 74.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G GS AUTO INT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
GS AUTO INT. Mar-23 |
FEDERAL - MOGUL G/ GS AUTO INT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 25 | 1,405.6% | |
Low | Rs | 265 | 10 | 2,653.0% | |
Sales per share (Unadj.) | Rs | 293.8 | 89.3 | 329.0% | |
Earnings per share (Unadj.) | Rs | 19.3 | -1.9 | -1,002.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 0.7 | 4,759.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 14.6 | 1,206.5% | |
Shares outstanding (eoy) | m | 55.63 | 14.51 | 383.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 535.7% | |
Avg P/E ratio | x | 15.9 | -9.1 | -175.8% | |
P/CF ratio (eoy) | x | 9.0 | 24.2 | 37.0% | |
Price / Book Value ratio | x | 1.7 | 1.2 | 146.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 253 | 6,757.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 219 | 1,575.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 1,296 | 1,261.3% | |
Other income | Rs m | 193 | 1 | 14,089.8% | |
Total revenues | Rs m | 16,534 | 1,297 | 1,274.9% | |
Gross profit | Rs m | 2,103 | 38 | 5,512.0% | |
Depreciation | Rs m | 837 | 38 | 2,177.8% | |
Interest | Rs m | 49 | 49 | 100.1% | |
Profit before tax | Rs m | 1,410 | -48 | -2,933.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | -20 | -1,672.3% | |
Profit after tax | Rs m | 1,074 | -28 | -3,843.3% | |
Gross profit margin | % | 12.9 | 2.9 | 437.0% | |
Effective tax rate | % | 23.9 | 41.9 | 57.0% | |
Net profit margin | % | 6.6 | -2.2 | -304.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 474 | 1,761.7% | |
Current liabilities | Rs m | 3,943 | 487 | 809.8% | |
Net working cap to sales | % | 27.0 | -1.0 | -2,664.8% | |
Current ratio | x | 2.1 | 1.0 | 217.5% | |
Inventory Days | Days | 13 | 8 | 176.8% | |
Debtors Days | Days | 608 | 446 | 136.5% | |
Net fixed assets | Rs m | 6,525 | 445 | 1,466.1% | |
Share capital | Rs m | 556 | 73 | 766.6% | |
"Free" reserves | Rs m | 9,240 | 139 | 6,637.9% | |
Net worth | Rs m | 9,796 | 212 | 4,625.7% | |
Long term debt | Rs m | 0 | 177 | 0.0% | |
Total assets | Rs m | 14,872 | 919 | 1,618.5% | |
Interest coverage | x | 29.6 | 0 | 131,370.1% | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.4 | 77.9% | |
Return on assets | % | 7.6 | 2.3 | 326.7% | |
Return on equity | % | 11.0 | -13.2 | -83.1% | |
Return on capital | % | 14.9 | 0.3 | 5,217.4% | |
Exports to sales | % | 7.2 | 1.8 | 394.3% | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | 24 | 4,972.8% | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 24 | 4,972.8% | |
Fx outflow | Rs m | 2,288 | 0 | - | |
Net fx | Rs m | -1,107 | 24 | -4,664.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 64 | 3,308.5% | |
From Investments | Rs m | -584 | -14 | 4,262.1% | |
From Financial Activity | Rs m | -79 | -50 | 157.3% | |
Net Cashflow | Rs m | 1,441 | 0 | -436,515.2% |
Indian Promoters | % | 0.0 | 41.7 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 58.3 | 42.9% | |
Shareholders | 35,142 | 7,537 | 466.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | GS AUTO INT. |
---|---|---|
1-Day | -3.20% | 2.75% |
1-Month | 16.21% | 22.21% |
1-Year | 11.33% | 186.00% |
3-Year CAGR | 11.18% | 114.88% |
5-Year CAGR | -7.90% | 43.21% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the GS AUTO INT. share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of GS AUTO INT. the stake stands at 41.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of GS AUTO INT..
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GS AUTO INT. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of GS AUTO INT..
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.