FEDERAL - MOGUL G | L.G.BALAKRISHNAN | FEDERAL - MOGUL G/ L.G.BALAKRISHNAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 16.1 | 104.2% | View Chart |
P/BV | x | 2.1 | 3.0 | 70.0% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
FEDERAL - MOGUL G L.G.BALAKRISHNAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
L.G.BALAKRISHNAN Mar-23 |
FEDERAL - MOGUL G/ L.G.BALAKRISHNAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 805 | 43.5% | |
Low | Rs | 265 | 509 | 52.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 701.8 | 41.9% | |
Earnings per share (Unadj.) | Rs | 19.3 | 80.4 | 24.0% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 105.7 | 32.5% | |
Dividends per share (Unadj.) | Rs | 0 | 16.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 435.0 | 40.5% | |
Shares outstanding (eoy) | m | 55.63 | 31.39 | 177.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 111.9% | |
Avg P/E ratio | x | 15.9 | 8.2 | 195.0% | |
P/CF ratio (eoy) | x | 9.0 | 6.2 | 144.1% | |
Price / Book Value ratio | x | 1.7 | 1.5 | 115.7% | |
Dividend payout | % | 0 | 19.9 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 20,626 | 83.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 3,092 | 111.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 22,030 | 74.2% | |
Other income | Rs m | 193 | 259 | 74.5% | |
Total revenues | Rs m | 16,534 | 22,289 | 74.2% | |
Gross profit | Rs m | 2,103 | 4,016 | 52.4% | |
Depreciation | Rs m | 837 | 795 | 105.3% | |
Interest | Rs m | 49 | 77 | 63.8% | |
Profit before tax | Rs m | 1,410 | 3,403 | 41.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 880 | 38.3% | |
Profit after tax | Rs m | 1,074 | 2,523 | 42.6% | |
Gross profit margin | % | 12.9 | 18.2 | 70.6% | |
Effective tax rate | % | 23.9 | 25.9 | 92.3% | |
Net profit margin | % | 6.6 | 11.5 | 57.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 10,547 | 79.2% | |
Current liabilities | Rs m | 3,943 | 4,460 | 88.4% | |
Net working cap to sales | % | 27.0 | 27.6 | 97.6% | |
Current ratio | x | 2.1 | 2.4 | 89.5% | |
Inventory Days | Days | 13 | 48 | 27.5% | |
Debtors Days | Days | 608 | 451 | 134.8% | |
Net fixed assets | Rs m | 6,525 | 8,103 | 80.5% | |
Share capital | Rs m | 556 | 314 | 177.2% | |
"Free" reserves | Rs m | 9,240 | 13,339 | 69.3% | |
Net worth | Rs m | 9,796 | 13,653 | 71.8% | |
Long term debt | Rs m | 0 | 168 | 0.0% | |
Total assets | Rs m | 14,872 | 18,731 | 79.4% | |
Interest coverage | x | 29.6 | 45.1 | 65.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.2 | 93.4% | |
Return on assets | % | 7.6 | 13.9 | 54.4% | |
Return on equity | % | 11.0 | 18.5 | 59.3% | |
Return on capital | % | 14.9 | 25.2 | 59.2% | |
Exports to sales | % | 7.2 | 11.1 | 65.3% | |
Imports to sales | % | 14.0 | 3.4 | 409.1% | |
Exports (fob) | Rs m | 1,181 | 2,437 | 48.4% | |
Imports (cif) | Rs m | 2,288 | 754 | 303.5% | |
Fx inflow | Rs m | 1,181 | 2,437 | 48.4% | |
Fx outflow | Rs m | 2,288 | 754 | 303.5% | |
Net fx | Rs m | -1,107 | 1,683 | -65.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,667 | 126.2% | |
From Investments | Rs m | -584 | -1,573 | 37.1% | |
From Financial Activity | Rs m | -79 | -578 | 13.7% | |
Net Cashflow | Rs m | 1,441 | -484 | -297.9% |
Indian Promoters | % | 0.0 | 33.7 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 21.6 | 5.0% | |
FIIs | % | 0.4 | 7.6 | 5.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 66.3 | 37.8% | |
Shareholders | 35,142 | 34,062 | 103.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | L.G.BALAKRISHNAN |
---|---|---|
1-Day | 1.00% | 0.78% |
1-Month | 16.35% | 5.56% |
1-Year | 12.69% | 54.74% |
3-Year CAGR | 11.23% | 65.32% |
5-Year CAGR | -8.07% | 27.50% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the L.G.BALAKRISHNAN share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of L.G.BALAKRISHNAN the stake stands at 33.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of L.G.BALAKRISHNAN.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L.G.BALAKRISHNAN paid Rs 16.0, and its dividend payout ratio stood at 19.9%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of L.G.BALAKRISHNAN.
For a sector overview, read our auto ancillaries sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.