FEDERAL - MOGUL G | MACHINO PLAS | FEDERAL - MOGUL G/ MACHINO PLAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 59.0 | 29.3% | View Chart |
P/BV | x | 2.2 | 3.1 | 71.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G MACHINO PLAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
MACHINO PLAS Mar-23 |
FEDERAL - MOGUL G/ MACHINO PLAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 141 | 248.3% | |
Low | Rs | 265 | 90 | 294.6% | |
Sales per share (Unadj.) | Rs | 293.8 | 539.5 | 54.4% | |
Earnings per share (Unadj.) | Rs | 19.3 | 2.6 | 742.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 23.6 | 145.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 83.0 | 212.2% | |
Shares outstanding (eoy) | m | 55.63 | 6.14 | 906.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 489.5% | |
Avg P/E ratio | x | 15.9 | 44.4 | 35.9% | |
P/CF ratio (eoy) | x | 9.0 | 4.9 | 182.8% | |
Price / Book Value ratio | x | 1.7 | 1.4 | 125.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 709 | 2,414.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 344 | 1,000.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 3,313 | 493.3% | |
Other income | Rs m | 193 | 3 | 7,395.8% | |
Total revenues | Rs m | 16,534 | 3,315 | 498.7% | |
Gross profit | Rs m | 2,103 | 212 | 991.2% | |
Depreciation | Rs m | 837 | 129 | 650.1% | |
Interest | Rs m | 49 | 65 | 76.1% | |
Profit before tax | Rs m | 1,410 | 21 | 6,584.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 5 | 6,165.4% | |
Profit after tax | Rs m | 1,074 | 16 | 6,728.3% | |
Gross profit margin | % | 12.9 | 6.4 | 200.9% | |
Effective tax rate | % | 23.9 | 25.5 | 93.6% | |
Net profit margin | % | 6.6 | 0.5 | 1,364.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 775 | 1,076.8% | |
Current liabilities | Rs m | 3,943 | 1,096 | 359.9% | |
Net working cap to sales | % | 27.0 | -9.7 | -278.6% | |
Current ratio | x | 2.1 | 0.7 | 299.2% | |
Inventory Days | Days | 13 | 3 | 388.4% | |
Debtors Days | Days | 608 | 528 | 115.3% | |
Net fixed assets | Rs m | 6,525 | 1,003 | 650.3% | |
Share capital | Rs m | 556 | 61 | 906.5% | |
"Free" reserves | Rs m | 9,240 | 448 | 2,061.8% | |
Net worth | Rs m | 9,796 | 510 | 1,922.7% | |
Long term debt | Rs m | 0 | 154 | 0.0% | |
Total assets | Rs m | 14,872 | 1,779 | 836.2% | |
Interest coverage | x | 29.6 | 1.3 | 2,227.5% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.9 | 59.0% | |
Return on assets | % | 7.6 | 4.5 | 166.5% | |
Return on equity | % | 11.0 | 3.1 | 350.0% | |
Return on capital | % | 14.9 | 13.0 | 114.8% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0.1 | 16,970.5% | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | 3 | 83,807.3% | |
Fx inflow | Rs m | 1,181 | 16 | 7,486.0% | |
Fx outflow | Rs m | 2,288 | 22 | 10,500.0% | |
Net fx | Rs m | -1,107 | -6 | 18,395.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 171 | 1,230.2% | |
From Investments | Rs m | -584 | -38 | 1,554.1% | |
From Financial Activity | Rs m | -79 | -132 | 59.8% | |
Net Cashflow | Rs m | 1,441 | 1 | 114,325.4% |
Indian Promoters | % | 0.0 | 59.7 | - | |
Foreign collaborators | % | 75.0 | 15.4 | 488.5% | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | 10,700.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.1% | |
Shareholders | 35,142 | 2,998 | 1,172.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | MACHINO PLAS |
---|---|---|
1-Day | 4.21% | -1.41% |
1-Month | 20.06% | 9.79% |
1-Year | 16.27% | 125.35% |
3-Year CAGR | 12.39% | 41.52% |
5-Year CAGR | -7.49% | 14.70% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the MACHINO PLAS share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of MACHINO PLAS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of MACHINO PLAS.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MACHINO PLAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of MACHINO PLAS.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.