FEDERAL - MOGUL G | PHOENIX LAMPS | FEDERAL - MOGUL G/ PHOENIX LAMPS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 26.5 | 63.3% | View Chart |
P/BV | x | 2.1 | 4.3 | 49.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G PHOENIX LAMPS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
PHOENIX LAMPS Mar-16 |
FEDERAL - MOGUL G/ PHOENIX LAMPS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 139 | 251.6% | |
Low | Rs | 265 | 88 | 301.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 110.0 | 267.0% | |
Earnings per share (Unadj.) | Rs | 19.3 | 8.2 | 236.2% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 11.4 | 300.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 50.9 | 346.2% | |
Shares outstanding (eoy) | m | 55.63 | 28.02 | 198.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 101.4% | |
Avg P/E ratio | x | 15.9 | 13.9 | 114.7% | |
P/CF ratio (eoy) | x | 9.0 | 9.9 | 90.1% | |
Price / Book Value ratio | x | 1.7 | 2.2 | 78.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 3,183 | 537.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 475 | 724.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 3,083 | 530.1% | |
Other income | Rs m | 193 | 87 | 222.4% | |
Total revenues | Rs m | 16,534 | 3,170 | 521.7% | |
Gross profit | Rs m | 2,103 | 431 | 488.1% | |
Depreciation | Rs m | 837 | 91 | 918.3% | |
Interest | Rs m | 49 | 63 | 78.2% | |
Profit before tax | Rs m | 1,410 | 364 | 387.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 135 | 250.1% | |
Profit after tax | Rs m | 1,074 | 229 | 468.9% | |
Gross profit margin | % | 12.9 | 14.0 | 92.1% | |
Effective tax rate | % | 23.9 | 37.0 | 64.5% | |
Net profit margin | % | 6.6 | 7.4 | 88.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 1,908 | 437.5% | |
Current liabilities | Rs m | 3,943 | 1,073 | 367.6% | |
Net working cap to sales | % | 27.0 | 27.1 | 99.5% | |
Current ratio | x | 2.1 | 1.8 | 119.0% | |
Inventory Days | Days | 13 | 19 | 71.7% | |
Debtors Days | Days | 608 | 842 | 72.3% | |
Net fixed assets | Rs m | 6,525 | 681 | 958.6% | |
Share capital | Rs m | 556 | 280 | 198.6% | |
"Free" reserves | Rs m | 9,240 | 1,145 | 807.0% | |
Net worth | Rs m | 9,796 | 1,425 | 687.4% | |
Long term debt | Rs m | 0 | 67 | 0.0% | |
Total assets | Rs m | 14,872 | 2,589 | 574.5% | |
Interest coverage | x | 29.6 | 6.8 | 437.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.2 | 92.3% | |
Return on assets | % | 7.6 | 11.3 | 67.0% | |
Return on equity | % | 11.0 | 16.1 | 68.2% | |
Return on capital | % | 14.9 | 28.6 | 52.1% | |
Exports to sales | % | 7.2 | 30.3 | 23.9% | |
Imports to sales | % | 14.0 | 11.1 | 125.9% | |
Exports (fob) | Rs m | 1,181 | 934 | 126.4% | |
Imports (cif) | Rs m | 2,288 | 343 | 667.1% | |
Fx inflow | Rs m | 1,181 | 946 | 124.8% | |
Fx outflow | Rs m | 2,288 | 386 | 592.0% | |
Net fx | Rs m | -1,107 | 559 | -198.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 181 | 1,162.9% | |
From Investments | Rs m | -584 | -165 | 353.7% | |
From Financial Activity | Rs m | -79 | 48 | -164.1% | |
Net Cashflow | Rs m | 1,441 | 70 | 2,070.3% |
Indian Promoters | % | 0.0 | 61.9 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 1.3 | 84.9% | |
FIIs | % | 0.4 | 1.0 | 44.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 38.1 | 65.7% | |
Shareholders | 35,142 | 22,805 | 154.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA JTEKT INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Phoenix Lamps |
---|---|---|
1-Day | -3.20% | 3.08% |
1-Month | 16.21% | 11.35% |
1-Year | 11.33% | 52.12% |
3-Year CAGR | 11.18% | 13.99% |
5-Year CAGR | -7.90% | 37.84% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Phoenix Lamps share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Phoenix Lamps the stake stands at 61.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Phoenix Lamps.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Phoenix Lamps paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Phoenix Lamps.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.