FEDERAL - MOGUL G | PPAP AUTOMOTIVE | FEDERAL - MOGUL G/ PPAP AUTOMOTIVE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.2 | -47.4 | - | View Chart |
P/BV | x | 2.2 | 1.0 | 220.1% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
FEDERAL - MOGUL G PPAP AUTOMOTIVE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
PPAP AUTOMOTIVE Mar-23 |
FEDERAL - MOGUL G/ PPAP AUTOMOTIVE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 283 | 123.8% | |
Low | Rs | 265 | 148 | 179.4% | |
Sales per share (Unadj.) | Rs | 293.8 | 365.1 | 80.5% | |
Earnings per share (Unadj.) | Rs | 19.3 | -4.2 | -454.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 18.0 | 191.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 210.2 | 83.8% | |
Shares outstanding (eoy) | m | 55.63 | 14.00 | 397.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 177.6% | |
Avg P/E ratio | x | 15.9 | -50.7 | -31.4% | |
P/CF ratio (eoy) | x | 9.0 | 12.0 | 74.8% | |
Price / Book Value ratio | x | 1.7 | 1.0 | 170.5% | |
Dividend payout | % | 0 | -35.3 | -0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 3,015 | 567.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 829 | 415.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 5,111 | 319.7% | |
Other income | Rs m | 193 | 14 | 1,368.0% | |
Total revenues | Rs m | 16,534 | 5,125 | 322.6% | |
Gross profit | Rs m | 2,103 | 366 | 574.1% | |
Depreciation | Rs m | 837 | 311 | 268.9% | |
Interest | Rs m | 49 | 120 | 40.9% | |
Profit before tax | Rs m | 1,410 | -51 | -2,758.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 8 | 4,050.9% | |
Profit after tax | Rs m | 1,074 | -59 | -1,806.6% | |
Gross profit margin | % | 12.9 | 7.2 | 179.6% | |
Effective tax rate | % | 23.9 | -16.3 | -146.8% | |
Net profit margin | % | 6.6 | -1.2 | -565.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 1,675 | 498.4% | |
Current liabilities | Rs m | 3,943 | 1,631 | 241.7% | |
Net working cap to sales | % | 27.0 | 0.9 | 3,160.4% | |
Current ratio | x | 2.1 | 1.0 | 206.2% | |
Inventory Days | Days | 13 | 40 | 32.9% | |
Debtors Days | Days | 608 | 465 | 130.8% | |
Net fixed assets | Rs m | 6,525 | 3,817 | 170.9% | |
Share capital | Rs m | 556 | 140 | 397.4% | |
"Free" reserves | Rs m | 9,240 | 2,803 | 329.7% | |
Net worth | Rs m | 9,796 | 2,943 | 332.9% | |
Long term debt | Rs m | 0 | 799 | 0.0% | |
Total assets | Rs m | 14,872 | 5,492 | 270.8% | |
Interest coverage | x | 29.6 | 0.6 | 5,152.5% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.9 | 118.1% | |
Return on assets | % | 7.6 | 1.1 | 680.5% | |
Return on equity | % | 11.0 | -2.0 | -542.6% | |
Return on capital | % | 14.9 | 1.9 | 805.1% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0.1 | 15,125.8% | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | 5 | 48,370.8% | |
Fx inflow | Rs m | 1,181 | 0 | - | |
Fx outflow | Rs m | 2,288 | 5 | 48,370.8% | |
Net fx | Rs m | -1,107 | -5 | 23,412.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 306 | 686.9% | |
From Investments | Rs m | -584 | -584 | 100.1% | |
From Financial Activity | Rs m | -79 | 281 | -28.1% | |
Net Cashflow | Rs m | 1,441 | 4 | 37,318.7% |
Indian Promoters | % | 0.0 | 65.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 5.8 | 18.6% | |
FIIs | % | 0.4 | 5.8 | 7.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 35.0 | 71.5% | |
Shareholders | 35,142 | 16,939 | 207.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | PRECISION PIPE |
---|---|---|
1-Day | -0.54% | -0.31% |
1-Month | 19.41% | 17.62% |
1-Year | 14.39% | 14.12% |
3-Year CAGR | 12.19% | 3.68% |
5-Year CAGR | -7.40% | -6.78% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the PRECISION PIPE share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of PRECISION PIPE the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of PRECISION PIPE.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PRECISION PIPE paid Rs 1.5, and its dividend payout ratio stood at -35.3%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of PRECISION PIPE.
For a sector overview, read our auto ancillaries sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.