FEDERAL - MOGUL G | PRECISION CAMSHAFTS | FEDERAL - MOGUL G/ PRECISION CAMSHAFTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 39.1 | 36.8% | View Chart |
P/BV | x | 1.8 | 2.6 | 69.6% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
FEDERAL - MOGUL G PRECISION CAMSHAFTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
PRECISION CAMSHAFTS Mar-23 |
FEDERAL - MOGUL G/ PRECISION CAMSHAFTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 155 | 226.4% | |
Low | Rs | 265 | 85 | 310.5% | |
Sales per share (Unadj.) | Rs | 293.8 | 113.7 | 258.3% | |
Earnings per share (Unadj.) | Rs | 19.3 | 4.9 | 396.1% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 12.8 | 268.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 75.4 | 233.5% | |
Shares outstanding (eoy) | m | 55.63 | 94.99 | 58.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 99.2% | |
Avg P/E ratio | x | 15.9 | 24.6 | 64.7% | |
P/CF ratio (eoy) | x | 9.0 | 9.4 | 95.5% | |
Price / Book Value ratio | x | 1.7 | 1.6 | 109.8% | |
Dividend payout | % | 0 | 20.5 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 11,401 | 150.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 1,790 | 192.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 10,801 | 151.3% | |
Other income | Rs m | 193 | 331 | 58.3% | |
Total revenues | Rs m | 16,534 | 11,133 | 148.5% | |
Gross profit | Rs m | 2,103 | 1,106 | 190.2% | |
Depreciation | Rs m | 837 | 752 | 111.2% | |
Interest | Rs m | 49 | 82 | 59.8% | |
Profit before tax | Rs m | 1,410 | 603 | 234.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 140 | 240.6% | |
Profit after tax | Rs m | 1,074 | 463 | 232.0% | |
Gross profit margin | % | 12.9 | 10.2 | 125.7% | |
Effective tax rate | % | 23.9 | 23.2 | 102.8% | |
Net profit margin | % | 6.6 | 4.3 | 153.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 6,953 | 120.1% | |
Current liabilities | Rs m | 3,943 | 3,544 | 111.3% | |
Net working cap to sales | % | 27.0 | 31.6 | 85.4% | |
Current ratio | x | 2.1 | 2.0 | 107.9% | |
Inventory Days | Days | 13 | 64 | 20.6% | |
Debtors Days | Days | 608 | 697 | 87.3% | |
Net fixed assets | Rs m | 6,525 | 4,061 | 160.7% | |
Share capital | Rs m | 556 | 950 | 58.6% | |
"Free" reserves | Rs m | 9,240 | 6,215 | 148.7% | |
Net worth | Rs m | 9,796 | 7,165 | 136.7% | |
Long term debt | Rs m | 0 | 180 | 0.0% | |
Total assets | Rs m | 14,872 | 11,014 | 135.0% | |
Interest coverage | x | 29.6 | 8.3 | 356.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.0 | 112.0% | |
Return on assets | % | 7.6 | 5.0 | 152.5% | |
Return on equity | % | 11.0 | 6.5 | 169.7% | |
Return on capital | % | 14.9 | 9.3 | 159.7% | |
Exports to sales | % | 7.2 | 30.9 | 23.4% | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | 3,339 | 35.4% | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 3,339 | 35.4% | |
Fx outflow | Rs m | 2,288 | 190 | 1,206.2% | |
Net fx | Rs m | -1,107 | 3,150 | -35.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,031 | 204.0% | |
From Investments | Rs m | -584 | -357 | 163.6% | |
From Financial Activity | Rs m | -79 | -599 | 13.2% | |
Net Cashflow | Rs m | 1,441 | 62 | 2,322.6% |
Indian Promoters | % | 0.0 | 65.4 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.6 | 0.3 | 636.0% | |
FIIs | % | 0.5 | 0.1 | 375.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 34.6 | 72.2% | |
Shareholders | 35,212 | 47,767 | 73.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | PRECISION CAMSHAFTS |
---|---|---|
1-Day | 1.85% | -0.80% |
1-Month | -8.89% | -11.86% |
1-Year | 7.10% | 117.37% |
3-Year CAGR | 4.25% | 70.21% |
5-Year CAGR | -10.53% | 27.40% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the PRECISION CAMSHAFTS share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of PRECISION CAMSHAFTS the stake stands at 65.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of PRECISION CAMSHAFTS.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PRECISION CAMSHAFTS paid Rs 1.0, and its dividend payout ratio stood at 20.5%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of PRECISION CAMSHAFTS.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.