FEDERAL - MOGUL G | PRICOL | FEDERAL - MOGUL G/ PRICOL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.6 | 41.1 | 40.4% | View Chart |
P/BV | x | 2.1 | 7.5 | 28.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G PRICOL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
PRICOL Mar-23 |
FEDERAL - MOGUL G/ PRICOL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 219 | 159.8% | |
Low | Rs | 265 | 96 | 275.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 160.7 | 182.8% | |
Earnings per share (Unadj.) | Rs | 19.3 | 10.2 | 188.7% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 16.6 | 206.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 57.8 | 304.7% | |
Shares outstanding (eoy) | m | 55.63 | 121.88 | 45.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 106.7% | |
Avg P/E ratio | x | 15.9 | 15.4 | 103.4% | |
P/CF ratio (eoy) | x | 9.0 | 9.5 | 94.4% | |
Price / Book Value ratio | x | 1.7 | 2.7 | 64.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 19,224 | 89.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,275 | 151.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 19,586 | 83.4% | |
Other income | Rs m | 193 | 46 | 421.0% | |
Total revenues | Rs m | 16,534 | 19,631 | 84.2% | |
Gross profit | Rs m | 2,103 | 2,382 | 88.3% | |
Depreciation | Rs m | 837 | 779 | 107.4% | |
Interest | Rs m | 49 | 183 | 26.9% | |
Profit before tax | Rs m | 1,410 | 1,466 | 96.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 219 | 153.5% | |
Profit after tax | Rs m | 1,074 | 1,247 | 86.1% | |
Gross profit margin | % | 12.9 | 12.2 | 105.8% | |
Effective tax rate | % | 23.9 | 15.0 | 159.5% | |
Net profit margin | % | 6.6 | 6.4 | 103.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 6,429 | 129.8% | |
Current liabilities | Rs m | 3,943 | 4,969 | 79.4% | |
Net working cap to sales | % | 27.0 | 7.5 | 361.6% | |
Current ratio | x | 2.1 | 1.3 | 163.6% | |
Inventory Days | Days | 13 | 7 | 201.5% | |
Debtors Days | Days | 608 | 499 | 121.9% | |
Net fixed assets | Rs m | 6,525 | 6,435 | 101.4% | |
Share capital | Rs m | 556 | 122 | 456.4% | |
"Free" reserves | Rs m | 9,240 | 6,921 | 133.5% | |
Net worth | Rs m | 9,796 | 7,043 | 139.1% | |
Long term debt | Rs m | 0 | 268 | 0.0% | |
Total assets | Rs m | 14,872 | 13,059 | 113.9% | |
Interest coverage | x | 29.6 | 9.0 | 328.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.5 | 73.3% | |
Return on assets | % | 7.6 | 10.9 | 69.0% | |
Return on equity | % | 11.0 | 17.7 | 61.9% | |
Return on capital | % | 14.9 | 22.6 | 66.1% | |
Exports to sales | % | 7.2 | 7.0 | 102.9% | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | 1,375 | 85.9% | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 1,375 | 85.9% | |
Fx outflow | Rs m | 2,288 | 5,355 | 42.7% | |
Net fx | Rs m | -1,107 | -3,980 | 27.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,663 | 126.5% | |
From Investments | Rs m | -584 | -690 | 84.6% | |
From Financial Activity | Rs m | -79 | -638 | 12.4% | |
Net Cashflow | Rs m | 1,441 | 334 | 431.1% |
Indian Promoters | % | 0.0 | 38.5 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 31.0 | 3.5% | |
FIIs | % | 0.4 | 14.4 | 3.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 61.5 | 40.7% | |
Shareholders | 35,142 | 129,053 | 27.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | PRICOL |
---|---|---|
1-Day | -0.54% | 0.65% |
1-Month | 15.10% | 16.59% |
1-Year | 11.47% | 87.52% |
3-Year CAGR | 8.58% | 81.43% |
5-Year CAGR | -8.45% | 62.76% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the PRICOL share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of PRICOL the stake stands at 38.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of PRICOL.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PRICOL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of PRICOL.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.