FEDERAL - MOGUL G | RICO AUTO | FEDERAL - MOGUL G/ RICO AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 36.9 | 45.2% | View Chart |
P/BV | x | 2.1 | 2.6 | 81.5% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
FEDERAL - MOGUL G RICO AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
RICO AUTO Mar-23 |
FEDERAL - MOGUL G/ RICO AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 95 | 368.4% | |
Low | Rs | 265 | 32 | 831.7% | |
Sales per share (Unadj.) | Rs | 293.8 | 170.2 | 172.6% | |
Earnings per share (Unadj.) | Rs | 19.3 | 3.8 | 511.8% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 12.0 | 285.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.75 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 50.9 | 345.7% | |
Shares outstanding (eoy) | m | 55.63 | 135.29 | 41.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.4 | 280.9% | |
Avg P/E ratio | x | 15.9 | 16.8 | 94.8% | |
P/CF ratio (eoy) | x | 9.0 | 5.3 | 170.0% | |
Price / Book Value ratio | x | 1.7 | 1.2 | 140.3% | |
Dividend payout | % | 0 | 19.9 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 8,584 | 199.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,920 | 118.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 23,024 | 71.0% | |
Other income | Rs m | 193 | 192 | 100.7% | |
Total revenues | Rs m | 16,534 | 23,216 | 71.2% | |
Gross profit | Rs m | 2,103 | 2,203 | 95.5% | |
Depreciation | Rs m | 837 | 1,118 | 74.8% | |
Interest | Rs m | 49 | 541 | 9.1% | |
Profit before tax | Rs m | 1,410 | 736 | 191.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 226 | 149.1% | |
Profit after tax | Rs m | 1,074 | 510 | 210.4% | |
Gross profit margin | % | 12.9 | 9.6 | 134.5% | |
Effective tax rate | % | 23.9 | 30.7 | 77.8% | |
Net profit margin | % | 6.6 | 2.2 | 296.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 7,663 | 108.9% | |
Current liabilities | Rs m | 3,943 | 8,220 | 48.0% | |
Net working cap to sales | % | 27.0 | -2.4 | -1,112.9% | |
Current ratio | x | 2.1 | 0.9 | 227.1% | |
Inventory Days | Days | 13 | 11 | 117.7% | |
Debtors Days | Days | 608 | 6 | 9,711.8% | |
Net fixed assets | Rs m | 6,525 | 11,694 | 55.8% | |
Share capital | Rs m | 556 | 135 | 411.2% | |
"Free" reserves | Rs m | 9,240 | 6,757 | 136.7% | |
Net worth | Rs m | 9,796 | 6,893 | 142.1% | |
Long term debt | Rs m | 0 | 3,767 | 0.0% | |
Total assets | Rs m | 14,872 | 19,357 | 76.8% | |
Interest coverage | x | 29.6 | 2.4 | 1,255.5% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.2 | 92.4% | |
Return on assets | % | 7.6 | 5.4 | 139.1% | |
Return on equity | % | 11.0 | 7.4 | 148.1% | |
Return on capital | % | 14.9 | 12.0 | 124.4% | |
Exports to sales | % | 7.2 | 21.6 | 33.5% | |
Imports to sales | % | 14.0 | 5.0 | 280.8% | |
Exports (fob) | Rs m | 1,181 | 4,968 | 23.8% | |
Imports (cif) | Rs m | 2,288 | 1,148 | 199.3% | |
Fx inflow | Rs m | 1,181 | 4,968 | 23.8% | |
Fx outflow | Rs m | 2,288 | 1,148 | 199.3% | |
Net fx | Rs m | -1,107 | 3,820 | -29.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 1,599 | 131.6% | |
From Investments | Rs m | -584 | -2,334 | 25.0% | |
From Financial Activity | Rs m | -79 | 773 | -10.2% | |
Net Cashflow | Rs m | 1,441 | 94 | 1,530.8% |
Indian Promoters | % | 0.0 | 50.3 | - | |
Foreign collaborators | % | 75.0 | 0.1 | 124,966.7% | |
Indian inst/Mut Fund | % | 1.1 | 1.8 | 58.2% | |
FIIs | % | 0.4 | 1.8 | 23.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 49.7 | 50.4% | |
Shareholders | 35,142 | 98,186 | 35.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Rico Auto |
---|---|---|
1-Day | -0.77% | -0.86% |
1-Month | 12.46% | 1.61% |
1-Year | 24.08% | 83.55% |
3-Year CAGR | 7.69% | 49.99% |
5-Year CAGR | -8.24% | 14.82% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Rico Auto share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Rico Auto the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Rico Auto.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Rico Auto paid Rs 0.8, and its dividend payout ratio stood at 19.9%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Rico Auto.
For a sector overview, read our auto ancillaries sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.