FEDERAL - MOGUL G | SUPRAJIT ENGINEERING | FEDERAL - MOGUL G/ SUPRAJIT ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.6 | 39.1 | 42.5% | View Chart |
P/BV | x | 2.1 | 4.8 | 43.9% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
FEDERAL - MOGUL G SUPRAJIT ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
SUPRAJIT ENGINEERING Mar-23 |
FEDERAL - MOGUL G/ SUPRAJIT ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 398 | 87.9% | |
Low | Rs | 265 | 298 | 89.2% | |
Sales per share (Unadj.) | Rs | 293.8 | 198.9 | 147.7% | |
Earnings per share (Unadj.) | Rs | 19.3 | 11.0 | 175.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 17.9 | 192.0% | |
Dividends per share (Unadj.) | Rs | 0 | 2.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 87.7 | 200.9% | |
Shares outstanding (eoy) | m | 55.63 | 138.39 | 40.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.7 | 59.9% | |
Avg P/E ratio | x | 15.9 | 31.7 | 50.3% | |
P/CF ratio (eoy) | x | 9.0 | 19.5 | 46.1% | |
Price / Book Value ratio | x | 1.7 | 4.0 | 44.0% | |
Dividend payout | % | 0 | 20.9 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 48,154 | 35.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 5,744 | 60.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 27,524 | 59.4% | |
Other income | Rs m | 193 | 386 | 50.0% | |
Total revenues | Rs m | 16,534 | 27,910 | 59.2% | |
Gross profit | Rs m | 2,103 | 3,126 | 67.3% | |
Depreciation | Rs m | 837 | 955 | 87.7% | |
Interest | Rs m | 49 | 356 | 13.8% | |
Profit before tax | Rs m | 1,410 | 2,202 | 64.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 681 | 49.4% | |
Profit after tax | Rs m | 1,074 | 1,521 | 70.6% | |
Gross profit margin | % | 12.9 | 11.4 | 113.3% | |
Effective tax rate | % | 23.9 | 30.9 | 77.2% | |
Net profit margin | % | 6.6 | 5.5 | 118.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 15,622 | 53.4% | |
Current liabilities | Rs m | 3,943 | 8,154 | 48.4% | |
Net working cap to sales | % | 27.0 | 27.1 | 99.3% | |
Current ratio | x | 2.1 | 1.9 | 110.5% | |
Inventory Days | Days | 13 | 62 | 21.4% | |
Debtors Days | Days | 608 | 61 | 995.4% | |
Net fixed assets | Rs m | 6,525 | 8,598 | 75.9% | |
Share capital | Rs m | 556 | 138 | 402.0% | |
"Free" reserves | Rs m | 9,240 | 11,992 | 77.1% | |
Net worth | Rs m | 9,796 | 12,130 | 80.8% | |
Long term debt | Rs m | 0 | 2,648 | 0.0% | |
Total assets | Rs m | 14,872 | 24,220 | 61.4% | |
Interest coverage | x | 29.6 | 7.2 | 412.2% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.1 | 96.7% | |
Return on assets | % | 7.6 | 7.7 | 97.5% | |
Return on equity | % | 11.0 | 12.5 | 87.4% | |
Return on capital | % | 14.9 | 17.3 | 86.1% | |
Exports to sales | % | 7.2 | 5.7 | 127.4% | |
Imports to sales | % | 14.0 | 6.7 | 207.7% | |
Exports (fob) | Rs m | 1,181 | 1,560 | 75.7% | |
Imports (cif) | Rs m | 2,288 | 1,855 | 123.3% | |
Fx inflow | Rs m | 1,181 | 1,560 | 75.7% | |
Fx outflow | Rs m | 2,288 | 1,855 | 123.3% | |
Net fx | Rs m | -1,107 | -295 | 375.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 2,391 | 88.0% | |
From Investments | Rs m | -584 | -5,793 | 10.1% | |
From Financial Activity | Rs m | -79 | 2,232 | -3.5% | |
Net Cashflow | Rs m | 1,441 | -860 | -167.6% |
Indian Promoters | % | 0.0 | 44.6 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 22.3 | 4.8% | |
FIIs | % | 0.4 | 4.8 | 9.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 55.4 | 45.2% | |
Shareholders | 35,142 | 69,655 | 50.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Suprajit Engineering |
---|---|---|
1-Day | -0.44% | -0.86% |
1-Month | 15.21% | 3.65% |
1-Year | 11.57% | 19.58% |
3-Year CAGR | 8.61% | 18.83% |
5-Year CAGR | -8.43% | 12.66% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Suprajit Engineering share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Suprajit Engineering the stake stands at 44.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Suprajit Engineering.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Suprajit Engineering paid Rs 2.3, and its dividend payout ratio stood at 20.9%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Suprajit Engineering.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.