Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FEDERAL - MOGUL G vs SHANTHI GEARS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FEDERAL - MOGUL G SHANTHI GEARS FEDERAL - MOGUL G/
SHANTHI GEARS
 
P/E (TTM) x 14.4 56.1 25.6% View Chart
P/BV x 1.8 14.1 12.9% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 FEDERAL - MOGUL G   SHANTHI GEARS
EQUITY SHARE DATA
    FEDERAL - MOGUL G
Mar-23
SHANTHI GEARS
Mar-23
FEDERAL - MOGUL G/
SHANTHI GEARS
5-Yr Chart
Click to enlarge
High Rs350399 87.7%   
Low Rs265182 145.8%   
Sales per share (Unadj.) Rs293.858.1 505.7%  
Earnings per share (Unadj.) Rs19.38.7 220.9%  
Cash flow per share (Unadj.) Rs34.310.2 338.1%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %01.7 0.0%  
Book value per share (Unadj.) Rs176.139.4 446.8%  
Shares outstanding (eoy) m55.6376.72 72.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.05.0 20.9%   
Avg P/E ratio x15.933.2 48.0%  
P/CF ratio (eoy) x9.028.6 31.3%  
Price / Book Value ratio x1.77.4 23.7%  
Dividend payout %057.2 0.0%   
Avg Mkt Cap Rs m17,11522,286 76.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3,444712 484.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,3414,457 366.7%  
Other income Rs m193112 171.7%   
Total revenues Rs m16,5344,569 361.9%   
Gross profit Rs m2,103902 233.2%  
Depreciation Rs m837109 769.0%   
Interest Rs m494 1,330.8%   
Profit before tax Rs m1,410902 156.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m337231 145.5%   
Profit after tax Rs m1,074671 160.2%  
Gross profit margin %12.920.2 63.6%  
Effective tax rate %23.925.7 93.0%   
Net profit margin %6.615.0 43.7%  
BALANCE SHEET DATA
Current assets Rs m8,3482,932 284.7%   
Current liabilities Rs m3,943978 403.1%   
Net working cap to sales %27.043.8 61.5%  
Current ratio x2.13.0 70.6%  
Inventory Days Days1356 23.9%  
Debtors Days Days6086 10,903.6%  
Net fixed assets Rs m6,5251,030 633.4%   
Share capital Rs m55677 725.3%   
"Free" reserves Rs m9,2402,947 313.6%   
Net worth Rs m9,7963,024 324.0%   
Long term debt Rs m00-   
Total assets Rs m14,8723,962 375.3%  
Interest coverage x29.6244.8 12.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.1 97.7%   
Return on assets %7.617.0 44.4%  
Return on equity %11.022.2 49.4%  
Return on capital %14.930.0 49.7%  
Exports to sales %7.24.9 146.9%   
Imports to sales %14.01.8 799.9%   
Exports (fob) Rs m1,181219 538.6%   
Imports (cif) Rs m2,28878 2,933.3%   
Fx inflow Rs m1,181219 538.6%   
Fx outflow Rs m2,28878 2,933.3%   
Net fx Rs m-1,107141 -784.3%   
CASH FLOW
From Operations Rs m2,104630 334.2%  
From Investments Rs m-584-262 223.3%  
From Financial Activity Rs m-79-230 34.3%  
Net Cashflow Rs m1,441138 1,046.1%  

Share Holding

Indian Promoters % 0.0 70.5 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 1.6 4.0 39.5%  
FIIs % 0.5 3.4 13.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 29.5 84.7%  
Shareholders   35,212 30,329 116.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FEDERAL - MOGUL G With:   BOSCH    TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    


More on FEDERAL - MOGUL G vs Shanthi Gears

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FEDERAL - MOGUL G vs Shanthi Gears Share Price Performance

Period FEDERAL - MOGUL G Shanthi Gears
1-Day 1.58% 5.18%
1-Month -9.13% 7.25%
1-Year 6.82% 52.93%
3-Year CAGR 4.15% 64.02%
5-Year CAGR -10.58% 34.04%

* Compound Annual Growth Rate

Here are more details on the FEDERAL - MOGUL G share price and the Shanthi Gears share price.

Moving on to shareholding structures...

The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Shanthi Gears the stake stands at 70.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Shanthi Gears.

Finally, a word on dividends...

In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Shanthi Gears paid Rs 5.0, and its dividend payout ratio stood at 57.2%.

You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Shanthi Gears.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.