FEDERAL - MOGUL G | SHANTHI GEARS | FEDERAL - MOGUL G/ SHANTHI GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 56.1 | 25.6% | View Chart |
P/BV | x | 1.8 | 14.1 | 12.9% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
FEDERAL - MOGUL G SHANTHI GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
SHANTHI GEARS Mar-23 |
FEDERAL - MOGUL G/ SHANTHI GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 399 | 87.7% | |
Low | Rs | 265 | 182 | 145.8% | |
Sales per share (Unadj.) | Rs | 293.8 | 58.1 | 505.7% | |
Earnings per share (Unadj.) | Rs | 19.3 | 8.7 | 220.9% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 10.2 | 338.1% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 39.4 | 446.8% | |
Shares outstanding (eoy) | m | 55.63 | 76.72 | 72.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 5.0 | 20.9% | |
Avg P/E ratio | x | 15.9 | 33.2 | 48.0% | |
P/CF ratio (eoy) | x | 9.0 | 28.6 | 31.3% | |
Price / Book Value ratio | x | 1.7 | 7.4 | 23.7% | |
Dividend payout | % | 0 | 57.2 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 22,286 | 76.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 712 | 484.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 4,457 | 366.7% | |
Other income | Rs m | 193 | 112 | 171.7% | |
Total revenues | Rs m | 16,534 | 4,569 | 361.9% | |
Gross profit | Rs m | 2,103 | 902 | 233.2% | |
Depreciation | Rs m | 837 | 109 | 769.0% | |
Interest | Rs m | 49 | 4 | 1,330.8% | |
Profit before tax | Rs m | 1,410 | 902 | 156.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 231 | 145.5% | |
Profit after tax | Rs m | 1,074 | 671 | 160.2% | |
Gross profit margin | % | 12.9 | 20.2 | 63.6% | |
Effective tax rate | % | 23.9 | 25.7 | 93.0% | |
Net profit margin | % | 6.6 | 15.0 | 43.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 2,932 | 284.7% | |
Current liabilities | Rs m | 3,943 | 978 | 403.1% | |
Net working cap to sales | % | 27.0 | 43.8 | 61.5% | |
Current ratio | x | 2.1 | 3.0 | 70.6% | |
Inventory Days | Days | 13 | 56 | 23.9% | |
Debtors Days | Days | 608 | 6 | 10,903.6% | |
Net fixed assets | Rs m | 6,525 | 1,030 | 633.4% | |
Share capital | Rs m | 556 | 77 | 725.3% | |
"Free" reserves | Rs m | 9,240 | 2,947 | 313.6% | |
Net worth | Rs m | 9,796 | 3,024 | 324.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 3,962 | 375.3% | |
Interest coverage | x | 29.6 | 244.8 | 12.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.1 | 97.7% | |
Return on assets | % | 7.6 | 17.0 | 44.4% | |
Return on equity | % | 11.0 | 22.2 | 49.4% | |
Return on capital | % | 14.9 | 30.0 | 49.7% | |
Exports to sales | % | 7.2 | 4.9 | 146.9% | |
Imports to sales | % | 14.0 | 1.8 | 799.9% | |
Exports (fob) | Rs m | 1,181 | 219 | 538.6% | |
Imports (cif) | Rs m | 2,288 | 78 | 2,933.3% | |
Fx inflow | Rs m | 1,181 | 219 | 538.6% | |
Fx outflow | Rs m | 2,288 | 78 | 2,933.3% | |
Net fx | Rs m | -1,107 | 141 | -784.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 630 | 334.2% | |
From Investments | Rs m | -584 | -262 | 223.3% | |
From Financial Activity | Rs m | -79 | -230 | 34.3% | |
Net Cashflow | Rs m | 1,441 | 138 | 1,046.1% |
Indian Promoters | % | 0.0 | 70.5 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.6 | 4.0 | 39.5% | |
FIIs | % | 0.5 | 3.4 | 13.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 29.5 | 84.7% | |
Shareholders | 35,212 | 30,329 | 116.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Shanthi Gears |
---|---|---|
1-Day | 1.58% | 5.18% |
1-Month | -9.13% | 7.25% |
1-Year | 6.82% | 52.93% |
3-Year CAGR | 4.15% | 64.02% |
5-Year CAGR | -10.58% | 34.04% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Shanthi Gears share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Shanthi Gears the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Shanthi Gears.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Shanthi Gears paid Rs 5.0, and its dividend payout ratio stood at 57.2%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Shanthi Gears.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.