FEDERAL - MOGUL G | SM AUTO STAMPING | FEDERAL - MOGUL G/ SM AUTO STAMPING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | - | - | View Chart |
P/BV | x | 1.8 | 3.4 | 53.8% | View Chart |
Dividend Yield | % | 0.0 | 2.6 | - |
FEDERAL - MOGUL G SM AUTO STAMPING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
SM AUTO STAMPING Mar-23 |
FEDERAL - MOGUL G/ SM AUTO STAMPING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 47 | 737.6% | |
Low | Rs | 265 | 15 | 1,734.0% | |
Sales per share (Unadj.) | Rs | 293.8 | 48.0 | 611.3% | |
Earnings per share (Unadj.) | Rs | 19.3 | 2.2 | 893.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 3.0 | 1,141.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.25 | 0.0% | |
Avg Dividend yield | % | 0 | 4.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 13.7 | 1,283.0% | |
Shares outstanding (eoy) | m | 55.63 | 14.29 | 389.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 160.4% | |
Avg P/E ratio | x | 15.9 | 14.5 | 109.8% | |
P/CF ratio (eoy) | x | 9.0 | 10.4 | 85.9% | |
Price / Book Value ratio | x | 1.7 | 2.3 | 76.4% | |
Dividend payout | % | 0 | 57.9 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 448 | 3,818.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 56 | 6,098.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 687 | 2,379.9% | |
Other income | Rs m | 193 | 15 | 1,255.9% | |
Total revenues | Rs m | 16,534 | 702 | 2,355.3% | |
Gross profit | Rs m | 2,103 | 54 | 3,902.4% | |
Depreciation | Rs m | 837 | 12 | 6,892.3% | |
Interest | Rs m | 49 | 13 | 389.2% | |
Profit before tax | Rs m | 1,410 | 44 | 3,171.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 14 | 2,473.4% | |
Profit after tax | Rs m | 1,074 | 31 | 3,478.6% | |
Gross profit margin | % | 12.9 | 7.9 | 164.0% | |
Effective tax rate | % | 23.9 | 30.6 | 78.0% | |
Net profit margin | % | 6.6 | 4.5 | 146.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 139 | 6,006.1% | |
Current liabilities | Rs m | 3,943 | 156 | 2,523.6% | |
Net working cap to sales | % | 27.0 | -2.5 | -1,071.3% | |
Current ratio | x | 2.1 | 0.9 | 238.0% | |
Inventory Days | Days | 13 | 64 | 20.8% | |
Debtors Days | Days | 608 | 423 | 143.8% | |
Net fixed assets | Rs m | 6,525 | 228 | 2,860.4% | |
Share capital | Rs m | 556 | 143 | 389.4% | |
"Free" reserves | Rs m | 9,240 | 53 | 17,352.1% | |
Net worth | Rs m | 9,796 | 196 | 4,994.8% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 14,872 | 367 | 4,051.6% | |
Interest coverage | x | 29.6 | 4.5 | 656.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.9 | 58.7% | |
Return on assets | % | 7.6 | 11.9 | 63.7% | |
Return on equity | % | 11.0 | 15.7 | 69.6% | |
Return on capital | % | 14.9 | 28.3 | 52.6% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 0 | - | |
Fx outflow | Rs m | 2,288 | 0 | - | |
Net fx | Rs m | -1,107 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 65 | 3,216.9% | |
From Investments | Rs m | -584 | -3 | 17,924.5% | |
From Financial Activity | Rs m | -79 | -62 | 127.5% | |
Net Cashflow | Rs m | 1,441 | 0 | 847,352.9% |
Indian Promoters | % | 0.0 | 73.1 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.6 | 0.0 | - | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 26.9 | 93.1% | |
Shareholders | 35,212 | 81 | 43,471.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES AUTOMOTIVE AXLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | SM AUTO STAMPING |
---|---|---|
1-Day | 1.85% | 4.96% |
1-Month | -8.89% | -12.82% |
1-Year | 7.10% | 22.09% |
3-Year CAGR | 4.25% | 43.44% |
5-Year CAGR | -10.53% | 22.03% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the SM AUTO STAMPING share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of SM AUTO STAMPING the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of SM AUTO STAMPING.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SM AUTO STAMPING paid Rs 1.3, and its dividend payout ratio stood at 57.9%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of SM AUTO STAMPING.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.