FEDERAL - MOGUL G | JTEKT INDIA | FEDERAL - MOGUL G/ JTEKT INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.6 | 43.7 | 38.0% | View Chart |
P/BV | x | 2.1 | 6.1 | 34.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
FEDERAL - MOGUL G JTEKT INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
JTEKT INDIA Mar-23 |
FEDERAL - MOGUL G/ JTEKT INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 201 | 174.0% | |
Low | Rs | 265 | 66 | 401.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 83.6 | 351.4% | |
Earnings per share (Unadj.) | Rs | 19.3 | 3.6 | 541.7% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 6.6 | 523.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 28.7 | 612.6% | |
Shares outstanding (eoy) | m | 55.63 | 244.48 | 22.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.6 | 65.5% | |
Avg P/E ratio | x | 15.9 | 37.5 | 42.5% | |
P/CF ratio (eoy) | x | 9.0 | 20.4 | 44.0% | |
Price / Book Value ratio | x | 1.7 | 4.6 | 37.6% | |
Dividend payout | % | 0 | 14.0 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 32,669 | 52.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,162 | 159.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 20,439 | 80.0% | |
Other income | Rs m | 193 | 86 | 225.4% | |
Total revenues | Rs m | 16,534 | 20,525 | 80.6% | |
Gross profit | Rs m | 2,103 | 1,835 | 114.6% | |
Depreciation | Rs m | 837 | 732 | 114.3% | |
Interest | Rs m | 49 | 47 | 103.9% | |
Profit before tax | Rs m | 1,410 | 1,142 | 123.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 271 | 124.4% | |
Profit after tax | Rs m | 1,074 | 871 | 123.3% | |
Gross profit margin | % | 12.9 | 9.0 | 143.3% | |
Effective tax rate | % | 23.9 | 23.7 | 100.7% | |
Net profit margin | % | 6.6 | 4.3 | 154.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 5,700 | 146.5% | |
Current liabilities | Rs m | 3,943 | 3,209 | 122.9% | |
Net working cap to sales | % | 27.0 | 12.2 | 221.2% | |
Current ratio | x | 2.1 | 1.8 | 119.2% | |
Inventory Days | Days | 13 | 10 | 134.0% | |
Debtors Days | Days | 608 | 501 | 121.4% | |
Net fixed assets | Rs m | 6,525 | 5,612 | 116.3% | |
Share capital | Rs m | 556 | 244 | 227.6% | |
"Free" reserves | Rs m | 9,240 | 6,783 | 136.2% | |
Net worth | Rs m | 9,796 | 7,028 | 139.4% | |
Long term debt | Rs m | 0 | 309 | 0.0% | |
Total assets | Rs m | 14,872 | 11,314 | 131.5% | |
Interest coverage | x | 29.6 | 25.1 | 118.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.8 | 60.8% | |
Return on assets | % | 7.6 | 8.1 | 93.0% | |
Return on equity | % | 11.0 | 12.4 | 88.4% | |
Return on capital | % | 14.9 | 16.2 | 91.9% | |
Exports to sales | % | 7.2 | 3.9 | 187.0% | |
Imports to sales | % | 14.0 | 9.4 | 149.0% | |
Exports (fob) | Rs m | 1,181 | 790 | 149.5% | |
Imports (cif) | Rs m | 2,288 | 1,921 | 119.1% | |
Fx inflow | Rs m | 1,181 | 790 | 149.5% | |
Fx outflow | Rs m | 2,288 | 1,921 | 119.1% | |
Net fx | Rs m | -1,107 | -1,131 | 97.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 952 | 221.0% | |
From Investments | Rs m | -584 | -844 | 69.2% | |
From Financial Activity | Rs m | -79 | -280 | 28.2% | |
Net Cashflow | Rs m | 1,441 | -172 | -836.8% |
Indian Promoters | % | 0.0 | 5.4 | - | |
Foreign collaborators | % | 75.0 | 69.6 | 107.8% | |
Indian inst/Mut Fund | % | 1.6 | 9.4 | 16.9% | |
FIIs | % | 0.5 | 0.5 | 93.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 35,212 | 46,840 | 75.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA GNA AXLES CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Jtekt India |
---|---|---|
1-Day | 0.38% | -0.96% |
1-Month | 8.62% | 13.94% |
1-Year | 22.40% | 59.40% |
3-Year CAGR | 7.50% | 27.33% |
5-Year CAGR | -8.52% | 8.50% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Jtekt India share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Jtekt India the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Jtekt India.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Jtekt India paid Rs 0.5, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Jtekt India.
For a sector overview, read our auto ancillaries sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.