FEDERAL - MOGUL G | SAL AUTOMOTIVE | FEDERAL - MOGUL G/ SAL AUTOMOTIVE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 16.0 | 90.2% | View Chart |
P/BV | x | 1.8 | 3.2 | 57.8% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
FEDERAL - MOGUL G SAL AUTOMOTIVE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
SAL AUTOMOTIVE Mar-23 |
FEDERAL - MOGUL G/ SAL AUTOMOTIVE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 290 | 120.7% | |
Low | Rs | 265 | 150 | 176.9% | |
Sales per share (Unadj.) | Rs | 293.8 | 1,265.8 | 23.2% | |
Earnings per share (Unadj.) | Rs | 19.3 | 19.6 | 98.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 32.4 | 106.0% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 145.6 | 120.9% | |
Shares outstanding (eoy) | m | 55.63 | 2.40 | 2,317.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 603.3% | |
Avg P/E ratio | x | 15.9 | 11.2 | 142.0% | |
P/CF ratio (eoy) | x | 9.0 | 6.8 | 132.1% | |
Price / Book Value ratio | x | 1.7 | 1.5 | 115.8% | |
Dividend payout | % | 0 | 20.4 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 527 | 3,245.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 337 | 1,020.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 3,038 | 537.9% | |
Other income | Rs m | 193 | 15 | 1,262.5% | |
Total revenues | Rs m | 16,534 | 3,053 | 541.5% | |
Gross profit | Rs m | 2,103 | 104 | 2,023.5% | |
Depreciation | Rs m | 837 | 31 | 2,721.0% | |
Interest | Rs m | 49 | 27 | 185.8% | |
Profit before tax | Rs m | 1,410 | 62 | 2,275.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 15 | 2,245.7% | |
Profit after tax | Rs m | 1,074 | 47 | 2,285.2% | |
Gross profit margin | % | 12.9 | 3.4 | 376.2% | |
Effective tax rate | % | 23.9 | 24.2 | 98.7% | |
Net profit margin | % | 6.6 | 1.5 | 424.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 844 | 988.7% | |
Current liabilities | Rs m | 3,943 | 820 | 480.6% | |
Net working cap to sales | % | 27.0 | 0.8 | 3,430.4% | |
Current ratio | x | 2.1 | 1.0 | 205.7% | |
Inventory Days | Days | 13 | 14 | 94.1% | |
Debtors Days | Days | 608 | 445 | 136.8% | |
Net fixed assets | Rs m | 6,525 | 457 | 1,427.5% | |
Share capital | Rs m | 556 | 24 | 2,319.9% | |
"Free" reserves | Rs m | 9,240 | 325 | 2,838.8% | |
Net worth | Rs m | 9,796 | 349 | 2,803.2% | |
Long term debt | Rs m | 0 | 89 | 0.0% | |
Total assets | Rs m | 14,872 | 1,301 | 1,142.8% | |
Interest coverage | x | 29.6 | 3.3 | 887.9% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 2.3 | 47.1% | |
Return on assets | % | 7.6 | 5.6 | 133.7% | |
Return on equity | % | 11.0 | 13.4 | 81.5% | |
Return on capital | % | 14.9 | 20.2 | 73.8% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 0 | - | |
Fx outflow | Rs m | 2,288 | 0 | - | |
Net fx | Rs m | -1,107 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 166 | 1,266.5% | |
From Investments | Rs m | -584 | -98 | 595.2% | |
From Financial Activity | Rs m | -79 | 57 | -138.2% | |
Net Cashflow | Rs m | 1,441 | 125 | 1,151.3% |
Indian Promoters | % | 0.0 | 75.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.6 | 4.4 | 35.8% | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.1% | |
Shareholders | 35,212 | 1,924 | 1,830.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | SAL AUTOMOTIVE |
---|---|---|
1-Day | 1.85% | -2.70% |
1-Month | -8.89% | -17.24% |
1-Year | 7.10% | 82.08% |
3-Year CAGR | 4.25% | 41.96% |
5-Year CAGR | -10.53% | 14.19% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the SAL AUTOMOTIVE share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of SAL AUTOMOTIVE the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of SAL AUTOMOTIVE.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAL AUTOMOTIVE paid Rs 4.0, and its dividend payout ratio stood at 20.4%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of SAL AUTOMOTIVE.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.