FEDERAL - MOGUL G | ZF COMMERCIAL | FEDERAL - MOGUL G/ ZF COMMERCIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 63.9 | 26.1% | View Chart |
P/BV | x | 2.1 | 10.8 | 19.6% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
FEDERAL - MOGUL G ZF COMMERCIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
ZF COMMERCIAL Mar-23 |
FEDERAL - MOGUL G/ ZF COMMERCIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 10,928 | 3.2% | |
Low | Rs | 265 | 6,893 | 3.8% | |
Sales per share (Unadj.) | Rs | 293.8 | 1,815.6 | 16.2% | |
Earnings per share (Unadj.) | Rs | 19.3 | 167.5 | 11.5% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 222.7 | 15.4% | |
Dividends per share (Unadj.) | Rs | 0 | 13.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 1,270.0 | 13.9% | |
Shares outstanding (eoy) | m | 55.63 | 18.97 | 293.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.9 | 21.3% | |
Avg P/E ratio | x | 15.9 | 53.2 | 30.0% | |
P/CF ratio (eoy) | x | 9.0 | 40.0 | 22.4% | |
Price / Book Value ratio | x | 1.7 | 7.0 | 24.9% | |
Dividend payout | % | 0 | 7.8 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 169,011 | 10.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 3,767 | 91.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 34,442 | 47.4% | |
Other income | Rs m | 193 | 670 | 28.8% | |
Total revenues | Rs m | 16,534 | 35,112 | 47.1% | |
Gross profit | Rs m | 2,103 | 4,704 | 44.7% | |
Depreciation | Rs m | 837 | 1,048 | 79.9% | |
Interest | Rs m | 49 | 57 | 86.9% | |
Profit before tax | Rs m | 1,410 | 4,269 | 33.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 1,092 | 30.8% | |
Profit after tax | Rs m | 1,074 | 3,177 | 33.8% | |
Gross profit margin | % | 12.9 | 13.7 | 94.3% | |
Effective tax rate | % | 23.9 | 25.6 | 93.3% | |
Net profit margin | % | 6.6 | 9.2 | 71.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 22,389 | 37.3% | |
Current liabilities | Rs m | 3,943 | 5,358 | 73.6% | |
Net working cap to sales | % | 27.0 | 49.4 | 54.5% | |
Current ratio | x | 2.1 | 4.2 | 50.7% | |
Inventory Days | Days | 13 | 21 | 63.4% | |
Debtors Days | Days | 608 | 803 | 75.8% | |
Net fixed assets | Rs m | 6,525 | 7,615 | 85.7% | |
Share capital | Rs m | 556 | 95 | 586.6% | |
"Free" reserves | Rs m | 9,240 | 23,996 | 38.5% | |
Net worth | Rs m | 9,796 | 24,091 | 40.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 30,003 | 49.6% | |
Interest coverage | x | 29.6 | 76.4 | 38.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.1 | 95.7% | |
Return on assets | % | 7.6 | 10.8 | 70.1% | |
Return on equity | % | 11.0 | 13.2 | 83.1% | |
Return on capital | % | 14.9 | 18.0 | 83.0% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 12.7 | 110.7% | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | 4,357 | 52.5% | |
Fx inflow | Rs m | 1,181 | 13,938 | 8.5% | |
Fx outflow | Rs m | 2,288 | 4,357 | 52.5% | |
Net fx | Rs m | -1,107 | 9,581 | -11.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 2,985 | 70.5% | |
From Investments | Rs m | -584 | -2,710 | 21.6% | |
From Financial Activity | Rs m | -79 | -311 | 25.4% | |
Net Cashflow | Rs m | 1,441 | -28 | -5,211.6% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 75.0 | 75.0 | 100.0% | |
Indian inst/Mut Fund | % | 1.1 | 18.0 | 5.9% | |
FIIs | % | 0.4 | 2.2 | 19.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.1% | |
Shareholders | 35,142 | 24,094 | 145.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | WABCO INDIA |
---|---|---|
1-Day | -0.77% | 0.65% |
1-Month | 12.46% | -12.63% |
1-Year | 24.08% | 34.39% |
3-Year CAGR | 7.69% | 28.64% |
5-Year CAGR | -8.24% | 16.99% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the WABCO INDIA share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of WABCO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of WABCO INDIA.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
WABCO INDIA paid Rs 13.0, and its dividend payout ratio stood at 7.8%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of WABCO INDIA.
For a sector overview, read our auto ancillaries sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.