FEDERAL - MOGUL G | WHEELS INDIA | FEDERAL - MOGUL G/ WHEELS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.3 | 40.5 | 42.7% | View Chart |
P/BV | x | 2.2 | 1.9 | 114.3% | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
FEDERAL - MOGUL G WHEELS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
WHEELS INDIA Mar-23 |
FEDERAL - MOGUL G/ WHEELS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 758 | 46.2% | |
Low | Rs | 265 | 434 | 61.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 1,933.1 | 15.2% | |
Earnings per share (Unadj.) | Rs | 19.3 | 22.5 | 85.8% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 52.5 | 65.4% | |
Dividends per share (Unadj.) | Rs | 0 | 6.97 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 317.6 | 55.4% | |
Shares outstanding (eoy) | m | 55.63 | 24.06 | 231.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 339.7% | |
Avg P/E ratio | x | 15.9 | 26.5 | 60.2% | |
P/CF ratio (eoy) | x | 9.0 | 11.4 | 78.9% | |
Price / Book Value ratio | x | 1.7 | 1.9 | 93.1% | |
Dividend payout | % | 0 | 31.0 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 14,341 | 119.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 4,459 | 77.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 46,512 | 35.1% | |
Other income | Rs m | 193 | 208 | 93.0% | |
Total revenues | Rs m | 16,534 | 46,719 | 35.4% | |
Gross profit | Rs m | 2,103 | 2,235 | 94.1% | |
Depreciation | Rs m | 837 | 721 | 116.0% | |
Interest | Rs m | 49 | 1,029 | 4.8% | |
Profit before tax | Rs m | 1,410 | 692 | 203.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 151 | 223.1% | |
Profit after tax | Rs m | 1,074 | 542 | 198.3% | |
Gross profit margin | % | 12.9 | 4.8 | 267.9% | |
Effective tax rate | % | 23.9 | 21.8 | 109.5% | |
Net profit margin | % | 6.6 | 1.2 | 564.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 18,354 | 45.5% | |
Current liabilities | Rs m | 3,943 | 19,648 | 20.1% | |
Net working cap to sales | % | 27.0 | -2.8 | -968.6% | |
Current ratio | x | 2.1 | 0.9 | 226.6% | |
Inventory Days | Days | 13 | 5 | 281.9% | |
Debtors Days | Days | 608 | 7 | 9,349.6% | |
Net fixed assets | Rs m | 6,525 | 11,741 | 55.6% | |
Share capital | Rs m | 556 | 241 | 231.2% | |
"Free" reserves | Rs m | 9,240 | 7,401 | 124.8% | |
Net worth | Rs m | 9,796 | 7,642 | 128.2% | |
Long term debt | Rs m | 0 | 2,033 | 0.0% | |
Total assets | Rs m | 14,872 | 30,096 | 49.4% | |
Interest coverage | x | 29.6 | 1.7 | 1,771.8% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.5 | 71.1% | |
Return on assets | % | 7.6 | 5.2 | 144.7% | |
Return on equity | % | 11.0 | 7.1 | 154.7% | |
Return on capital | % | 14.9 | 17.8 | 83.8% | |
Exports to sales | % | 7.2 | 24.0 | 30.1% | |
Imports to sales | % | 14.0 | 10.2 | 137.6% | |
Exports (fob) | Rs m | 1,181 | 11,169 | 10.6% | |
Imports (cif) | Rs m | 2,288 | 4,733 | 48.3% | |
Fx inflow | Rs m | 1,181 | 11,169 | 10.6% | |
Fx outflow | Rs m | 2,288 | 4,733 | 48.3% | |
Net fx | Rs m | -1,107 | 6,436 | -17.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 3,727 | 56.5% | |
From Investments | Rs m | -584 | -1,476 | 39.6% | |
From Financial Activity | Rs m | -79 | -2,108 | 3.7% | |
Net Cashflow | Rs m | 1,441 | 143 | 1,006.6% |
Indian Promoters | % | 0.0 | 58.3 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 18.5 | 5.8% | |
FIIs | % | 0.4 | 0.2 | 231.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 41.7 | 60.0% | |
Shareholders | 35,142 | 16,775 | 209.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Wheels India |
---|---|---|
1-Day | 3.92% | 2.04% |
1-Month | 19.72% | 4.58% |
1-Year | 15.94% | 19.57% |
3-Year CAGR | 12.29% | 12.08% |
5-Year CAGR | -7.55% | -7.35% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Wheels India share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Wheels India the stake stands at 58.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Wheels India.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Wheels India paid Rs 7.0, and its dividend payout ratio stood at 31.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Wheels India.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.