FEDERAL - MOGUL G | ZF STEERING | FEDERAL - MOGUL G/ ZF STEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.6 | 21.1 | 78.9% | View Chart |
P/BV | x | 2.1 | 2.3 | 92.2% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
FEDERAL - MOGUL G ZF STEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
ZF STEERING Mar-23 |
FEDERAL - MOGUL G/ ZF STEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 694 | 50.4% | |
Low | Rs | 265 | 378 | 70.2% | |
Sales per share (Unadj.) | Rs | 293.8 | 496.6 | 59.2% | |
Earnings per share (Unadj.) | Rs | 19.3 | 27.1 | 71.3% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 62.5 | 54.9% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 461.6 | 38.1% | |
Shares outstanding (eoy) | m | 55.63 | 9.07 | 613.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 97.0% | |
Avg P/E ratio | x | 15.9 | 19.8 | 80.4% | |
P/CF ratio (eoy) | x | 9.0 | 8.6 | 104.5% | |
Price / Book Value ratio | x | 1.7 | 1.2 | 150.4% | |
Dividend payout | % | 0 | 18.5 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 4,862 | 352.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 559 | 615.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 4,504 | 362.8% | |
Other income | Rs m | 193 | 133 | 145.4% | |
Total revenues | Rs m | 16,534 | 4,637 | 356.6% | |
Gross profit | Rs m | 2,103 | 559 | 376.1% | |
Depreciation | Rs m | 837 | 322 | 260.0% | |
Interest | Rs m | 49 | 7 | 683.9% | |
Profit before tax | Rs m | 1,410 | 363 | 388.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 118 | 286.3% | |
Profit after tax | Rs m | 1,074 | 245 | 437.6% | |
Gross profit margin | % | 12.9 | 12.4 | 103.7% | |
Effective tax rate | % | 23.9 | 32.4 | 73.7% | |
Net profit margin | % | 6.6 | 5.4 | 120.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 1,724 | 484.3% | |
Current liabilities | Rs m | 3,943 | 839 | 470.0% | |
Net working cap to sales | % | 27.0 | 19.6 | 137.2% | |
Current ratio | x | 2.1 | 2.1 | 103.0% | |
Inventory Days | Days | 13 | 145 | 9.2% | |
Debtors Days | Days | 608 | 9 | 7,025.9% | |
Net fixed assets | Rs m | 6,525 | 3,441 | 189.6% | |
Share capital | Rs m | 556 | 91 | 613.4% | |
"Free" reserves | Rs m | 9,240 | 4,096 | 225.6% | |
Net worth | Rs m | 9,796 | 4,187 | 234.0% | |
Long term debt | Rs m | 0 | 21 | 0.0% | |
Total assets | Rs m | 14,872 | 5,164 | 288.0% | |
Interest coverage | x | 29.6 | 51.4 | 57.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.9 | 126.0% | |
Return on assets | % | 7.6 | 4.9 | 154.4% | |
Return on equity | % | 11.0 | 5.9 | 187.0% | |
Return on capital | % | 14.9 | 8.8 | 169.4% | |
Exports to sales | % | 7.2 | 3.1 | 236.0% | |
Imports to sales | % | 14.0 | 2.1 | 675.2% | |
Exports (fob) | Rs m | 1,181 | 138 | 856.1% | |
Imports (cif) | Rs m | 2,288 | 93 | 2,449.6% | |
Fx inflow | Rs m | 1,181 | 138 | 856.1% | |
Fx outflow | Rs m | 2,288 | 142 | 1,616.9% | |
Net fx | Rs m | -1,107 | -4 | 30,760.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 489 | 430.5% | |
From Investments | Rs m | -584 | -626 | 93.4% | |
From Financial Activity | Rs m | -79 | 117 | -67.3% | |
Net Cashflow | Rs m | 1,441 | -20 | -7,275.3% |
Indian Promoters | % | 0.0 | 67.2 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | 5,350.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 32.8 | 76.2% | |
Shareholders | 35,142 | 9,816 | 358.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | ZF STEERING |
---|---|---|
1-Day | -0.44% | 5.93% |
1-Month | 15.21% | 29.55% |
1-Year | 11.57% | 97.51% |
3-Year CAGR | 8.61% | 42.29% |
5-Year CAGR | -8.43% | 9.59% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the ZF STEERING share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of ZF STEERING the stake stands at 67.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of ZF STEERING.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ZF STEERING paid Rs 5.0, and its dividend payout ratio stood at 18.5%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of ZF STEERING.
For a sector overview, read our auto ancillaries sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.