Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GULSHAN POLYOLS vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GULSHAN POLYOLS BRITANNIA GULSHAN POLYOLS/
BRITANNIA
 
P/E (TTM) x 49.8 52.2 95.4% View Chart
P/BV x 2.2 31.8 7.0% View Chart
Dividend Yield % 0.2 1.5 15.9%  

Financials

 GULSHAN POLYOLS   BRITANNIA
EQUITY SHARE DATA
    GULSHAN POLYOLS
Mar-23
BRITANNIA
Mar-23
GULSHAN POLYOLS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs3794,680 8.1%   
Low Rs1913,150 6.1%   
Sales per share (Unadj.) Rs227.0676.7 33.5%  
Earnings per share (Unadj.) Rs8.796.2 9.0%  
Cash flow per share (Unadj.) Rs14.2105.5 13.5%  
Dividends per share (Unadj.) Rs0.5072.00 0.7%  
Avg Dividend yield %0.21.8 9.5%  
Book value per share (Unadj.) Rs110.6146.7 75.4%  
Shares outstanding (eoy) m51.98240.87 21.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.35.8 21.7%   
Avg P/E ratio x32.840.7 80.5%  
P/CF ratio (eoy) x20.037.1 54.0%  
Price / Book Value ratio x2.626.7 9.7%  
Dividend payout %5.874.9 7.7%   
Avg Mkt Cap Rs m14,810942,999 1.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3276,584 5.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,797163,006 7.2%  
Other income Rs m712,159 3.3%   
Total revenues Rs m11,868165,164 7.2%   
Gross profit Rs m88032,119 2.7%  
Depreciation Rs m2872,259 12.7%   
Interest Rs m611,691 3.6%   
Profit before tax Rs m60230,328 2.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1507,165 2.1%   
Profit after tax Rs m45223,163 2.0%  
Gross profit margin %7.519.7 37.9%  
Effective tax rate %24.923.6 105.6%   
Net profit margin %3.814.2 27.0%  
BALANCE SHEET DATA
Current assets Rs m3,82347,462 8.1%   
Current liabilities Rs m2,66641,344 6.4%   
Net working cap to sales %9.83.8 261.3%  
Current ratio x1.41.1 124.9%  
Inventory Days Days1680 20.1%  
Debtors Days Days4381 59,493.7%  
Net fixed assets Rs m6,05445,492 13.3%   
Share capital Rs m52241 21.6%   
"Free" reserves Rs m5,69735,102 16.2%   
Net worth Rs m5,74935,343 16.3%   
Long term debt Rs m1,27515,518 8.2%   
Total assets Rs m9,87792,955 10.6%  
Interest coverage x10.818.9 57.2%   
Debt to equity ratio x0.20.4 50.5%  
Sales to assets ratio x1.21.8 68.1%   
Return on assets %5.226.7 19.4%  
Return on equity %7.965.5 12.0%  
Return on capital %9.463.0 15.0%  
Exports to sales %8.72.0 442.4%   
Imports to sales %0.54.8 9.4%   
Exports (fob) Rs m1,0273,209 32.0%   
Imports (cif) Rs m547,897 0.7%   
Fx inflow Rs m1,0273,209 32.0%   
Fx outflow Rs m1137,897 1.4%   
Net fx Rs m914-4,688 -19.5%   
CASH FLOW
From Operations Rs m15425,262 0.6%  
From Investments Rs m-2,472-15,171 16.3%  
From Financial Activity Rs m1,243-10,284 -12.1%  
Net Cashflow Rs m-1,075-92 1,173.0%  

Share Holding

Indian Promoters % 66.7 0.0 667,200.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 0.6 33.8 1.7%  
FIIs % 0.0 19.0 0.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 49.5 67.3%  
Shareholders   35,992 260,444 13.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GULSHAN POLYOLS With:   VARUN BEVERAGES    NESTLE    MARICO    AVANTI FEEDS    KRBL    


More on GULSHAN POLY vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GULSHAN POLY vs Britannia Share Price Performance

Period GULSHAN POLY Britannia
1-Day -1.02% -0.65%
1-Month 20.41% -3.15%
1-Year -20.35% 8.53%
3-Year CAGR 21.14% 7.57%
5-Year CAGR 30.30% 9.24%

* Compound Annual Growth Rate

Here are more details on the GULSHAN POLY share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of GULSHAN POLY hold a 66.7% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GULSHAN POLY and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, GULSHAN POLY paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.8%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of GULSHAN POLY, and the dividend history of Britannia.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.