Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs ADANI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA ADANI POWER GVK POWER & INFRA/
ADANI POWER
 
P/E (TTM) x 5.7 8.8 64.8% View Chart
P/BV x - 6.9 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GVK POWER & INFRA   ADANI POWER
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-23
ADANI POWER
Mar-23
GVK POWER & INFRA/
ADANI POWER
5-Yr Chart
Click to enlarge
High Rs6433 1.4%   
Low Rs2133 1.5%   
Sales per share (Unadj.) Rs13.4100.5 13.4%  
Earnings per share (Unadj.) Rs19.427.8 69.9%  
Cash flow per share (Unadj.) Rs22.036.4 60.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-7.377.5 -9.4%  
Shares outstanding (eoy) m1,579.213,856.94 40.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.8 10.4%   
Avg P/E ratio x0.210.2 2.0%  
P/CF ratio (eoy) x0.27.8 2.3%  
Price / Book Value ratio x-0.53.6 -14.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m6,2221,090,260 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2515,700 4.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,204387,733 5.5%  
Other income Rs m58742,672 1.4%   
Total revenues Rs m21,791430,405 5.1%   
Gross profit Rs m45,577100,447 45.4%  
Depreciation Rs m3,99733,037 12.1%   
Interest Rs m10,73733,335 32.2%   
Profit before tax Rs m31,42976,747 41.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m718-30,519 -2.4%   
Profit after tax Rs m30,711107,266 28.6%  
Gross profit margin %214.925.9 829.7%  
Effective tax rate %2.3-39.8 -5.7%   
Net profit margin %144.827.7 523.5%  
BALANCE SHEET DATA
Current assets Rs m25,885195,530 13.2%   
Current liabilities Rs m40,387177,446 22.8%   
Net working cap to sales %-68.44.7 -1,466.4%  
Current ratio x0.61.1 58.2%  
Inventory Days Days43724 1,823.1%  
Debtors Days Days8311 761.8%  
Net fixed assets Rs m49,725662,683 7.5%   
Share capital Rs m1,57938,569 4.1%   
"Free" reserves Rs m-13,092260,187 -5.0%   
Net worth Rs m-11,513298,757 -3.9%   
Long term debt Rs m30,736337,026 9.1%   
Total assets Rs m75,610858,213 8.8%  
Interest coverage x3.93.3 118.9%   
Debt to equity ratio x-2.71.1 -236.6%  
Sales to assets ratio x0.30.5 62.1%   
Return on assets %54.816.4 334.6%  
Return on equity %-266.735.9 -742.9%  
Return on capital %219.417.3 1,266.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m01,051 0.0%   
Net fx Rs m0-1,051 -0.0%   
CASH FLOW
From Operations Rs m16,20584,305 19.2%  
From Investments Rs m-1,01615,444 -6.6%  
From Financial Activity Rs m-14,839-104,085 14.3%  
Net Cashflow Rs m-508-4,331 11.7%  

Share Holding

Indian Promoters % 54.3 46.6 116.3%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 1.0 17.0 5.9%  
FIIs % 0.5 15.9 3.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 28.3 161.9%  
Shareholders   349,231 1,460,767 23.9%  
Pledged promoter(s) holding % 0.0 24.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on GVK Power & Infra vs ADANI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GVK Power & Infra vs ADANI POWER Share Price Performance

Period GVK Power & Infra ADANI POWER S&P BSE POWER
1-Day 4.93% 3.32% 1.69%
1-Month -16.04% -3.13% 2.73%
1-Year 379.90% 206.99% 88.63%
3-Year CAGR 69.23% 81.34% 38.75%
5-Year CAGR 4.68% 62.60% 27.09%

* Compound Annual Growth Rate

Here are more details on the GVK Power & Infra share price and the ADANI POWER share price.

Moving on to shareholding structures...

The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of ADANI POWER the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of ADANI POWER.

Finally, a word on dividends...

In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

ADANI POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of ADANI POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.