Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs CESC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA CESC GVK POWER & INFRA/
CESC
 
P/E (TTM) x 5.7 10.9 52.5% View Chart
P/BV x - 1.5 - View Chart
Dividend Yield % 0.0 3.7 -  

Financials

 GVK POWER & INFRA   CESC
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-23
CESC
Mar-23
GVK POWER & INFRA/
CESC
5-Yr Chart
Click to enlarge
High Rs688 6.7%   
Low Rs262 3.2%   
Sales per share (Unadj.) Rs13.4107.5 12.5%  
Earnings per share (Unadj.) Rs19.410.5 184.5%  
Cash flow per share (Unadj.) Rs22.017.2 128.0%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %06.0 0.0%  
Book value per share (Unadj.) Rs-7.382.3 -8.9%  
Shares outstanding (eoy) m1,579.211,325.57 119.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.7 42.0%   
Avg P/E ratio x0.27.1 2.8%  
P/CF ratio (eoy) x0.24.4 4.1%  
Price / Book Value ratio x-0.50.9 -59.2%  
Dividend payout %042.7 0.0%   
Avg Mkt Cap Rs m6,22299,583 6.2%   
No. of employees `000NANA-   
Total wages/salary Rs m25111,892 2.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,204142,464 14.9%  
Other income Rs m5873,088 19.0%   
Total revenues Rs m21,791145,551 15.0%   
Gross profit Rs m45,57735,497 128.4%  
Depreciation Rs m3,9978,779 45.5%   
Interest Rs m10,73712,415 86.5%   
Profit before tax Rs m31,42917,391 180.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7183,418 21.0%   
Profit after tax Rs m30,71113,973 219.8%  
Gross profit margin %214.924.9 862.7%  
Effective tax rate %2.319.7 11.6%   
Net profit margin %144.89.8 1,476.7%  
BALANCE SHEET DATA
Current assets Rs m25,885141,468 18.3%   
Current liabilities Rs m40,38793,842 43.0%   
Net working cap to sales %-68.433.4 -204.6%  
Current ratio x0.61.5 42.5%  
Inventory Days Days43715 2,851.5%  
Debtors Days Days836 1,472.5%  
Net fixed assets Rs m49,725235,651 21.1%   
Share capital Rs m1,5791,332 118.5%   
"Free" reserves Rs m-13,092107,772 -12.1%   
Net worth Rs m-11,513109,104 -10.6%   
Long term debt Rs m30,73695,689 32.1%   
Total assets Rs m75,610377,119 20.0%  
Interest coverage x3.92.4 163.6%   
Debt to equity ratio x-2.70.9 -304.4%  
Sales to assets ratio x0.30.4 74.2%   
Return on assets %54.87.0 783.4%  
Return on equity %-266.712.8 -2,082.7%  
Return on capital %219.414.6 1,507.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m030 0.0%   
Net fx Rs m0-30 -0.0%   
CASH FLOW
From Operations Rs m16,20519,784 81.9%  
From Investments Rs m-1,016-5,447 18.7%  
From Financial Activity Rs m-14,839-24,572 60.4%  
Net Cashflow Rs m-508-10,235 5.0%  

Share Holding

Indian Promoters % 54.3 52.1 104.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 33.4 3.0%  
FIIs % 0.5 11.9 4.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 47.9 95.5%  
Shareholders   349,231 327,212 106.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on GVK Power & Infra vs CESC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GVK Power & Infra vs CESC Share Price Performance

Period GVK Power & Infra CESC S&P BSE POWER
1-Day 4.93% -0.61% 1.69%
1-Month -16.04% -5.96% 2.73%
1-Year 379.90% 92.09% 88.63%
3-Year CAGR 69.23% 26.75% 38.75%
5-Year CAGR 4.68% 11.00% 27.09%

* Compound Annual Growth Rate

Here are more details on the GVK Power & Infra share price and the CESC share price.

Moving on to shareholding structures...

The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of CESC the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of CESC.

Finally, a word on dividends...

In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CESC paid Rs 4.5, and its dividend payout ratio stood at 42.7%.

You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of CESC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.