Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs GUJARAT INDUSTRIES POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA GUJARAT INDUSTRIES POWER GVK POWER & INFRA/
GUJARAT INDUSTRIES POWER
 
P/E (TTM) x 5.7 12.5 45.7% View Chart
P/BV x - 0.8 - View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 GVK POWER & INFRA   GUJARAT INDUSTRIES POWER
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-23
GUJARAT INDUSTRIES POWER
Mar-23
GVK POWER & INFRA/
GUJARAT INDUSTRIES POWER
5-Yr Chart
Click to enlarge
High Rs6105 5.6%   
Low Rs271 2.8%   
Sales per share (Unadj.) Rs13.489.6 15.0%  
Earnings per share (Unadj.) Rs19.412.5 155.9%  
Cash flow per share (Unadj.) Rs22.023.4 94.0%  
Dividends per share (Unadj.) Rs03.75 0.0%  
Avg Dividend yield %04.3 0.0%  
Book value per share (Unadj.) Rs-7.3208.5 -3.5%  
Shares outstanding (eoy) m1,579.21151.25 1,044.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.0 29.9%   
Avg P/E ratio x0.27.0 2.9%  
P/CF ratio (eoy) x0.23.8 4.8%  
Price / Book Value ratio x-0.50.4 -128.2%  
Dividend payout %030.1 0.0%   
Avg Mkt Cap Rs m6,22213,295 46.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2511,034 24.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,20413,556 156.4%  
Other income Rs m587481 122.0%   
Total revenues Rs m21,79114,037 155.2%   
Gross profit Rs m45,5774,078 1,117.5%  
Depreciation Rs m3,9971,650 242.3%   
Interest Rs m10,737375 2,860.1%   
Profit before tax Rs m31,4292,534 1,240.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m718647 111.0%   
Profit after tax Rs m30,7111,887 1,627.5%  
Gross profit margin %214.930.1 714.5%  
Effective tax rate %2.325.5 8.9%   
Net profit margin %144.813.9 1,040.5%  
BALANCE SHEET DATA
Current assets Rs m25,88510,609 244.0%   
Current liabilities Rs m40,3872,844 1,420.3%   
Net working cap to sales %-68.457.3 -119.4%  
Current ratio x0.63.7 17.2%  
Inventory Days Days437108 406.6%  
Debtors Days Days83827 10.0%  
Net fixed assets Rs m49,72534,261 145.1%   
Share capital Rs m1,5791,513 104.4%   
"Free" reserves Rs m-13,09230,030 -43.6%   
Net worth Rs m-11,51331,543 -36.5%   
Long term debt Rs m30,7363,907 786.6%   
Total assets Rs m75,61044,870 168.5%  
Interest coverage x3.97.8 50.7%   
Debt to equity ratio x-2.70.1 -2,155.2%  
Sales to assets ratio x0.30.3 92.8%   
Return on assets %54.85.0 1,087.2%  
Return on equity %-266.76.0 -4,459.0%  
Return on capital %219.48.2 2,672.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m16,2054,103 395.0%  
From Investments Rs m-1,016-1,282 79.3%  
From Financial Activity Rs m-14,839-1,102 1,346.2%  
Net Cashflow Rs m-5081,718 -29.5%  

Share Holding

Indian Promoters % 54.3 55.4 97.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 17.5 5.7%  
FIIs % 0.5 3.9 13.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 44.6 102.6%  
Shareholders   349,231 82,412 423.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on GVK Power & Infra vs Gujarat Industries Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GVK Power & Infra vs Gujarat Industries Power Share Price Performance

Period GVK Power & Infra Gujarat Industries Power S&P BSE POWER
1-Day 4.93% -0.82% 1.69%
1-Month -16.04% -11.62% 2.73%
1-Year 379.90% 126.63% 88.63%
3-Year CAGR 69.23% 28.72% 38.75%
5-Year CAGR 4.68% 18.71% 27.09%

* Compound Annual Growth Rate

Here are more details on the GVK Power & Infra share price and the Gujarat Industries Power share price.

Moving on to shareholding structures...

The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of Gujarat Industries Power the stake stands at 55.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of Gujarat Industries Power.

Finally, a word on dividends...

In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Gujarat Industries Power paid Rs 3.8, and its dividend payout ratio stood at 30.1%.

You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of Gujarat Industries Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.