GVK POWER & INFRA | JAIPRAKASH POWER | GVK POWER & INFRA/ JAIPRAKASH POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.2 | 30.2 | 20.5% | View Chart |
P/BV | x | - | 1.1 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GVK POWER & INFRA JAIPRAKASH POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
JAIPRAKASH POWER Mar-23 |
GVK POWER & INFRA/ JAIPRAKASH POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 9 | 62.5% | |
Low | Rs | 2 | 5 | 38.3% | |
Sales per share (Unadj.) | Rs | 13.4 | 8.4 | 159.0% | |
Earnings per share (Unadj.) | Rs | 19.4 | 0.1 | 24,048.9% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 0.8 | 2,898.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -7.3 | 15.2 | -47.8% | |
Shares outstanding (eoy) | m | 1,579.21 | 6,853.46 | 23.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.9 | 33.9% | |
Avg P/E ratio | x | 0.2 | 90.3 | 0.2% | |
P/CF ratio (eoy) | x | 0.2 | 9.6 | 1.9% | |
Price / Book Value ratio | x | -0.5 | 0.5 | -112.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,222 | 50,065 | 12.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 1,248 | 20.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 57,867 | 36.6% | |
Other income | Rs m | 587 | 1,355 | 43.3% | |
Total revenues | Rs m | 21,791 | 59,222 | 36.8% | |
Gross profit | Rs m | 45,577 | 11,139 | 409.2% | |
Depreciation | Rs m | 3,997 | 4,642 | 86.1% | |
Interest | Rs m | 10,737 | 5,597 | 191.8% | |
Profit before tax | Rs m | 31,429 | 2,254 | 1,394.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 1,700 | 42.3% | |
Profit after tax | Rs m | 30,711 | 554 | 5,541.5% | |
Gross profit margin | % | 214.9 | 19.2 | 1,116.7% | |
Effective tax rate | % | 2.3 | 75.4 | 3.0% | |
Net profit margin | % | 144.8 | 1.0 | 15,123.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 30,682 | 84.4% | |
Current liabilities | Rs m | 40,387 | 25,838 | 156.3% | |
Net working cap to sales | % | -68.4 | 8.4 | -817.1% | |
Current ratio | x | 0.6 | 1.2 | 54.0% | |
Inventory Days | Days | 437 | 26 | 1,680.3% | |
Debtors Days | Days | 83 | 736 | 11.2% | |
Net fixed assets | Rs m | 49,725 | 142,168 | 35.0% | |
Share capital | Rs m | 1,579 | 106,590 | 1.5% | |
"Free" reserves | Rs m | -13,092 | -2,135 | 613.3% | |
Net worth | Rs m | -11,513 | 104,455 | -11.0% | |
Long term debt | Rs m | 30,736 | 39,917 | 77.0% | |
Total assets | Rs m | 75,610 | 172,850 | 43.7% | |
Interest coverage | x | 3.9 | 1.4 | 280.0% | |
Debt to equity ratio | x | -2.7 | 0.4 | -698.6% | |
Sales to assets ratio | x | 0.3 | 0.3 | 83.8% | |
Return on assets | % | 54.8 | 3.6 | 1,540.3% | |
Return on equity | % | -266.7 | 0.5 | -50,275.8% | |
Return on capital | % | 219.4 | 5.4 | 4,033.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 7,674 | 211.2% | |
From Investments | Rs m | -1,016 | 1,089 | -93.3% | |
From Financial Activity | Rs m | -14,839 | -8,797 | 168.7% | |
Net Cashflow | Rs m | -508 | -33 | 1,524.6% |
Indian Promoters | % | 54.3 | 24.0 | 226.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 24.5 | 5.4% | |
FIIs | % | 0.9 | 6.1 | 14.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 76.0 | 60.2% | |
Shareholders | 445,785 | 2,186,634 | 20.4% | ||
Pledged promoter(s) holding | % | 0.0 | 79.2 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | Jaiprakash Power | S&P BSE POWER |
---|---|---|---|
1-Day | -2.39% | -0.41% | -0.36% |
1-Month | 6.53% | 13.22% | 10.31% |
1-Year | 303.42% | 196.88% | 91.60% |
3-Year CAGR | 82.69% | 80.35% | 42.60% |
5-Year CAGR | 6.10% | 44.92% | 27.87% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the Jaiprakash Power share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of Jaiprakash Power the stake stands at 24.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of Jaiprakash Power.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Jaiprakash Power paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of Jaiprakash Power.
For a sector overview, read our power sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.