Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA JSW ENERGY GVK POWER & INFRA/
JSW ENERGY
 
P/E (TTM) x 5.7 52.5 10.9% View Chart
P/BV x - 4.7 - View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 GVK POWER & INFRA   JSW ENERGY
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-23
JSW ENERGY
Mar-23
GVK POWER & INFRA/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs6369 1.6%   
Low Rs2182 1.1%   
Sales per share (Unadj.) Rs13.463.0 21.3%  
Earnings per share (Unadj.) Rs19.49.0 215.5%  
Cash flow per share (Unadj.) Rs22.016.1 136.1%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs-7.3113.2 -6.4%  
Shares outstanding (eoy) m1,579.211,640.54 96.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.34.4 6.7%   
Avg P/E ratio x0.230.5 0.7%  
P/CF ratio (eoy) x0.217.1 1.1%  
Price / Book Value ratio x-0.52.4 -22.2%  
Dividend payout %022.2 0.0%   
Avg Mkt Cap Rs m6,222451,968 1.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2513,076 8.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,204103,318 20.5%  
Other income Rs m5875,352 11.0%   
Total revenues Rs m21,791108,671 20.1%   
Gross profit Rs m45,57734,211 133.2%  
Depreciation Rs m3,99711,692 34.2%   
Interest Rs m10,7378,443 127.2%   
Profit before tax Rs m31,42919,428 161.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7184,627 15.5%   
Profit after tax Rs m30,71114,801 207.5%  
Gross profit margin %214.933.1 649.1%  
Effective tax rate %2.323.8 9.6%   
Net profit margin %144.814.3 1,011.0%  
BALANCE SHEET DATA
Current assets Rs m25,885121,370 21.3%   
Current liabilities Rs m40,387115,522 35.0%   
Net working cap to sales %-68.45.7 -1,208.4%  
Current ratio x0.61.1 61.0%  
Inventory Days Days437448 97.7%  
Debtors Days Days835 1,527.7%  
Net fixed assets Rs m49,725414,077 12.0%   
Share capital Rs m1,57916,405 9.6%   
"Free" reserves Rs m-13,092169,232 -7.7%   
Net worth Rs m-11,513185,637 -6.2%   
Long term debt Rs m30,736192,079 16.0%   
Total assets Rs m75,610536,463 14.1%  
Interest coverage x3.93.3 119.0%   
Debt to equity ratio x-2.71.0 -258.0%  
Sales to assets ratio x0.30.2 145.6%   
Return on assets %54.84.3 1,265.2%  
Return on equity %-266.78.0 -3,345.5%  
Return on capital %219.47.4 2,972.7%  
Exports to sales %00-   
Imports to sales %021.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA22,243 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m022,243 0.0%   
Net fx Rs m0-22,243 -0.0%   
CASH FLOW
From Operations Rs m16,20520,843 77.7%  
From Investments Rs m-1,016-70,095 1.4%  
From Financial Activity Rs m-14,83973,275 -20.3%  
Net Cashflow Rs m-50824,087 -2.1%  

Share Holding

Indian Promoters % 54.3 73.4 73.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 17.9 5.6%  
FIIs % 0.5 8.5 6.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 26.6 171.9%  
Shareholders   349,231 328,915 106.2%  
Pledged promoter(s) holding % 0.0 12.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on GVK Power & Infra vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GVK Power & Infra vs JSW ENERGY Share Price Performance

Period GVK Power & Infra JSW ENERGY S&P BSE POWER
1-Day 4.93% 2.34% 1.69%
1-Month -16.04% 4.41% 2.73%
1-Year 379.90% 138.03% 88.63%
3-Year CAGR 69.23% 82.47% 38.75%
5-Year CAGR 4.68% 50.37% 27.09%

* Compound Annual Growth Rate

Here are more details on the GVK Power & Infra share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.