GVK POWER & INFRA | JSW ENERGY | GVK POWER & INFRA/ JSW ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.7 | 52.5 | 10.9% | View Chart |
P/BV | x | - | 4.7 | - | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
GVK POWER & INFRA JSW ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
JSW ENERGY Mar-23 |
GVK POWER & INFRA/ JSW ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 369 | 1.6% | |
Low | Rs | 2 | 182 | 1.1% | |
Sales per share (Unadj.) | Rs | 13.4 | 63.0 | 21.3% | |
Earnings per share (Unadj.) | Rs | 19.4 | 9.0 | 215.5% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 16.1 | 136.1% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 113.2 | -6.4% | |
Shares outstanding (eoy) | m | 1,579.21 | 1,640.54 | 96.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 4.4 | 6.7% | |
Avg P/E ratio | x | 0.2 | 30.5 | 0.7% | |
P/CF ratio (eoy) | x | 0.2 | 17.1 | 1.1% | |
Price / Book Value ratio | x | -0.5 | 2.4 | -22.2% | |
Dividend payout | % | 0 | 22.2 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 451,968 | 1.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 3,076 | 8.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 103,318 | 20.5% | |
Other income | Rs m | 587 | 5,352 | 11.0% | |
Total revenues | Rs m | 21,791 | 108,671 | 20.1% | |
Gross profit | Rs m | 45,577 | 34,211 | 133.2% | |
Depreciation | Rs m | 3,997 | 11,692 | 34.2% | |
Interest | Rs m | 10,737 | 8,443 | 127.2% | |
Profit before tax | Rs m | 31,429 | 19,428 | 161.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 4,627 | 15.5% | |
Profit after tax | Rs m | 30,711 | 14,801 | 207.5% | |
Gross profit margin | % | 214.9 | 33.1 | 649.1% | |
Effective tax rate | % | 2.3 | 23.8 | 9.6% | |
Net profit margin | % | 144.8 | 14.3 | 1,011.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 121,370 | 21.3% | |
Current liabilities | Rs m | 40,387 | 115,522 | 35.0% | |
Net working cap to sales | % | -68.4 | 5.7 | -1,208.4% | |
Current ratio | x | 0.6 | 1.1 | 61.0% | |
Inventory Days | Days | 437 | 448 | 97.7% | |
Debtors Days | Days | 83 | 5 | 1,527.7% | |
Net fixed assets | Rs m | 49,725 | 414,077 | 12.0% | |
Share capital | Rs m | 1,579 | 16,405 | 9.6% | |
"Free" reserves | Rs m | -13,092 | 169,232 | -7.7% | |
Net worth | Rs m | -11,513 | 185,637 | -6.2% | |
Long term debt | Rs m | 30,736 | 192,079 | 16.0% | |
Total assets | Rs m | 75,610 | 536,463 | 14.1% | |
Interest coverage | x | 3.9 | 3.3 | 119.0% | |
Debt to equity ratio | x | -2.7 | 1.0 | -258.0% | |
Sales to assets ratio | x | 0.3 | 0.2 | 145.6% | |
Return on assets | % | 54.8 | 4.3 | 1,265.2% | |
Return on equity | % | -266.7 | 8.0 | -3,345.5% | |
Return on capital | % | 219.4 | 7.4 | 2,972.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 21.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 22,243 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 22,243 | 0.0% | |
Net fx | Rs m | 0 | -22,243 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 20,843 | 77.7% | |
From Investments | Rs m | -1,016 | -70,095 | 1.4% | |
From Financial Activity | Rs m | -14,839 | 73,275 | -20.3% | |
Net Cashflow | Rs m | -508 | 24,087 | -2.1% |
Indian Promoters | % | 54.3 | 73.4 | 73.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 17.9 | 5.6% | |
FIIs | % | 0.5 | 8.5 | 6.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 26.6 | 171.9% | |
Shareholders | 349,231 | 328,915 | 106.2% | ||
Pledged promoter(s) holding | % | 0.0 | 12.9 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | JSW ENERGY | S&P BSE POWER |
---|---|---|---|
1-Day | 4.93% | 2.34% | 1.69% |
1-Month | -16.04% | 4.41% | 2.73% |
1-Year | 379.90% | 138.03% | 88.63% |
3-Year CAGR | 69.23% | 82.47% | 38.75% |
5-Year CAGR | 4.68% | 50.37% | 27.09% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the JSW ENERGY share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of JSW ENERGY.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of JSW ENERGY.
For a sector overview, read our power sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.